Question: Statement of cash flows direct method The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is as follows: 1 Dec. 31,
Statement of cash flowsdirect method
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is as follows:
| 1 |
| Dec. 31, 2016 | Dec. 31, 2015 |
| 2 | Assets |
|
|
| 3 | Cash | $625,760.00 | $585,920.00 |
| 4 | Accounts receivable (net) | 227,840.00 | 208,960.00 |
| 5 | Inventories | 641,760.00 | 617,120.00 |
| 6 | Investments | 0.00 | 240,000.00 |
| 7 | Land | 328,000.00 | 0.00 |
| 8 | Equipment | 705,120.00 | 553,120.00 |
| 9 | Accumulated depreciation-equipment | (166,400.00) | (148,000.00) |
| 10 | Total assets | $2,362,080.00 | $2,057,120.00 |
| 11 | Liabilities and Stockholders Equity |
|
|
| 12 | Accounts payable (merchandise creditors) | $424,480.00 | $404,960.00 |
| 13 | Accrued expenses payable (operating expenses) | 42,240.00 | 52,640.00 |
| 14 | Dividends payable | 24,000.00 | 19,200.00 |
| 15 | Common stock, $2 par | 150,000.00 | 100,000.00 |
| 16 | Paid-in capital: Excess of issue price over parcommon stock | 417,500.00 | 280,000.00 |
| 17 | Retained earnings | 1,303,860.00 | 1,200,320.00 |
| 18 | Total liabilities and stockholders equity | $2,362,080.00 | $2,057,120.00 |
The income statement for the year ended December 31, 2016, is as follows:
| 1 | Sales |
| $5,372,559.00 |
| 2 | Cost of merchandise sold |
| ?3,306,190.00 |
| 3 | Gross profit |
| $2,066,369.00 |
| 4 | Operating expenses: |
|
|
| 5 | Depreciation expense | $18,400.00 |
|
| 6 | Other operating expenses | 1,755,402.00 |
|
| 7 | Total operating expenses |
| 1,773,802.00 |
| 8 | Operating income |
| $292,567.00 |
| 9 | Other income: |
|
|
| 10 | Gain on sale of investments |
| 40,000.00 |
| 11 | Income before income tax |
| $332,567.00 |
| 12 | Income tax expense |
| 133,027.00 |
| 13 | Net income |
| $199,540.00 |
Additional data obtained from an examination of the accounts in the ledger for 2016 are as follows:
| A. | The investments were sold for $280,000 cash. |
| B. | Equipment and purchase of land were acquired for cash. |
| C. | There were no disposals of equipment during the year. |
| D. | The common stock was issued for cash. |
| E. | There was a $96,000 debit to Retained Earnings for cash dividends declared. |
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
