Stella is planning to buy an office supply business. The purchase price is $100,000, for which...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Stella is planning to buy an office supply business. The purchase price is $100,000, for which she will get the existing inventory (worth $15,000 at cost), all the fixtures and fittings (worth about $10,000), and the goodwill of the store (valued at $75,000). You have made the following estimates of activities for the first three months. Sales revenue Cost of goods sold (60% of sales revenue) Gross margin Sales commissions Salaries Rent Utilities Cleaning Depreciation Insurance Total expenses Operating profit Income tax Net income Owner's withdrawals Change in owner's equity Month 1 Month 2 $ 25,000 $ 40,000 15,000 24,000 $ 10,000 $ 16,000 S 2,500 5,000 2,000 500 200 200 100 $ 10,500 S S 4,000 5,000 2,000 500 200 200 100 $ 12,000 $4,000 1,000 3,000 (500) nil (500) S Month 3 $50,000 30,000 $ 20,000 $ 5,000 5,000 2.000 500 200 200 100 Total $ 115,000 $ 11,500 15,000 6,000 1,500 600 600 300 $ 13.000 $ 35,500 S 7,000 $ 10,500 2,000 3,000 $ 5.000 $ 7.500 69,000 $ 46,000 S S (2,500) S (2,500) S (2500) S (7,500) $ (3,000) S 500 S 2.500 nil Stella figures that she has $112,500, which will be enough to buy the business and give her a $12,500 working capital. As she is expecting a small loss in Month 1, and she is only planning to take out what the busi- ness carns in profit, she should be OK in respect of cash management and liquidity. Required Advise Stella on whether her business will prosper or not. She will be able to get one month's credit on her purchases, but she will need to carry inventory at the end of each month sufficient to meet the following month's sales. Half the customers will pay cash for the goods they buy; the other half will take one month's credit. Rent is paid monthly in advance, with first and last due on the first day of Month 1. Insurance is paid annually in advance. Utilities are paid monthly one month in arrears. All other cash expenses are paid in the month they are incurred. Stella is planning to buy an office supply business. The purchase price is $100,000, for which she will get the existing inventory (worth $15,000 at cost), all the fixtures and fittings (worth about $10,000), and the goodwill of the store (valued at $75,000). You have made the following estimates of activities for the first three months. Sales revenue Cost of goods sold (60% of sales revenue) Gross margin Sales commissions Salaries Rent Utilities Cleaning Depreciation Insurance Total expenses Operating profit Income tax Net income Owner's withdrawals Change in owner's equity Month 1 Month 2 $ 25,000 $ 40,000 15,000 24,000 $ 10,000 $ 16,000 S 2,500 5,000 2,000 500 200 200 100 $ 10,500 S S 4,000 5,000 2,000 500 200 200 100 $ 12,000 $4,000 1,000 3,000 (500) nil (500) S Month 3 $50,000 30,000 $ 20,000 $ 5,000 5,000 2.000 500 200 200 100 Total $ 115,000 $ 11,500 15,000 6,000 1,500 600 600 300 $ 13.000 $ 35,500 S 7,000 $ 10,500 2,000 3,000 $ 5.000 $ 7.500 69,000 $ 46,000 S S (2,500) S (2,500) S (2500) S (7,500) $ (3,000) S 500 S 2.500 nil Stella figures that she has $112,500, which will be enough to buy the business and give her a $12,500 working capital. As she is expecting a small loss in Month 1, and she is only planning to take out what the busi- ness carns in profit, she should be OK in respect of cash management and liquidity. Required Advise Stella on whether her business will prosper or not. She will be able to get one month's credit on her purchases, but she will need to carry inventory at the end of each month sufficient to meet the following month's sales. Half the customers will pay cash for the goods they buy; the other half will take one month's credit. Rent is paid monthly in advance, with first and last due on the first day of Month 1. Insurance is paid annually in advance. Utilities are paid monthly one month in arrears. All other cash expenses are paid in the month they are incurred.
Expert Answer:
Answer rating: 100% (QA)
However based on the information you have provided I can give you some general advice First it is im... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0137030385
6th edition
Authors: Thomas Beechy, Umashanker Trivedi, Kenneth MacAulay
Posted Date:
Students also viewed these accounting questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-6. On December 12, Irene purchased the building where her store is located. She paid...
-
In terms of Federal tax consequences, why are lifetime transfers to charity preferable to testamentary transfers?
-
When air expands adiabatically (without gaining or losing heat), its pressure P and volume V are related by the equation PV1.4 = C, where C is a constant. Suppose that at a certain instant the volume...
-
What is the baud rate of the standard 10-Mbps Ethernet?
-
In Exercises 1518, use the given set of points to a. Compute b1. b. Compute the residual standard deviation se. c. Compute the sum of squares for x, (x x)2. d. Compute the standard error of b1, sb....
-
Flint Fabricators Inc. machines metal parts for the automotive industry. Under the traditional manufacturing approach, the parts are machined through two processes: milling and finishing. Parts are...
-
A $ 1 , 0 0 0 face amount 8 % convertible bond has a conversion ratio of 2 0 . The firm s common stock is currently selling at $ 4 0 . If the bond is about to mature, what is its value?
-
VF Corporation is an apparel company that owns recognizable brands like Timberland, Vans, Reef, and 7 For All Mankind. Exhibit 5.18 and 5.19 present balance sheets and income statements,...
-
Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of 15,100 units. PHOENIX COMPANY Fixed Budget For Year Ended December 31 Sales Costs Direct...
-
Please fill in the cells indicated in red, bold font. N I PV PMT FV in in $ 10 5% 50.00 $ 1,000.00 9/16/2021 9/15/2031 Yields 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% Prices Duration 8.27 8.19 8.11 8.02 7.93...
-
1 . Specific tariffs are A ) import taxes stated in specific legal statutes. B ) import taxes calculated as a fixed charge for each unit of imported goods. C ) import taxes calculated as a fraction...
-
Evaluate the following exponent and round to 2 decimal places if necessary. (144/289)1/2
-
Who was the law of agency in Terri Schiavo's case? Which organization was liable for taking care of Terri Schiavo ?
-
What was discussed by Diamond and Mosbacher, an oil-to-cash strategy can reduce violent conflict by liquidating resources more quickly can help states overcome a lack of industry to finish and export...
-
As a healthcare manager you have reviewed the survey data for patient satisfaction, quality of care, and likelihood to recommend. As a result of reviewing the data how can a healthcare manager...
-
Use translations to graph f. f(x) = x-/2 +1
-
Thorne Ltd. is a wholly owned subsidiary of Fellows Corporation. The SFP, statement of comprehensive income, and the retained earnings section of the statement of changes in equity for each company...
-
Empire Optical Co., Ltd. is a chain of eyeglass outlets. Empire owns 100% of Class Glass Ltd., a competing chain that Empire established to serve a different market segment. To obtain the best deal...
-
Does hedging eliminate all gains and losses arising from a foreign currency exposure? Explain.
-
In 2023-24, Kenneth (who is not a Scottish taxpayer) has business profits of 59,120 and bank interest of 980. His personal allowance for the year is 12,570. He makes no Gift Aid donations or pension...
-
In 2023-24, Philippa has business profits of 10,000. She also receives bank interest of 3,450 and net loan interest of 36,680. Her personal allowance is 12,570 and she makes no Gift Aid donations or...
-
In 2023-24, Roberta (who is not a Scottish taxpayer) has rental income of 16,770 and receives building society interest of 1,100. Her personal allowance is 12,570. Calculate the income tax liability...
Study smarter with the SolutionInn App