step-by-step calculation of how you got to each answer, please

Balanced Scorecard Preparation The following information is presented for the Worldwide Auditor S Association. In the budget of the current year, the organization had set a membership goal of 75,000 members with the following anticipated results factual results for the year-end are also shown). Additional information (PLANNED) - One year subscriptions to Woridwide Auditor were anticipated to be 8,000 units. - Advertising revenue was budgeted at 5450,000 . Each magazine was budgeted at a cost of 548 . - A total of 25,000 technical reports were anticipated at an average price of 5100 with average costs of 536 - The budgeted one-day courses had an anticipated attendance of 25,000 with an average fee of 5600 . The two-day courses had an anticipated attendance of 5,000 with an average fee of 51,000 per person. - The organization began the year with net copital assets of 584,100,000 with a planned cost of capital of 6 percent: Additional information (ACTUAt) - Membership dues are t480 per year, of which 3100 is considered to cover a one-year subscription to the associations journal, 0ther benefits include membership in the association arid unit affilation - One-year subscriptions to Worldwide Auditor are sold to nonmembers for 5120 each. A total of 10,000 of these subscriptions was sold. In addition to subscriptions, the fournat generated 5500,000 in advertising revenue. The cost per magazine wats 550. - A cotal of 30,000 techinical reports was sold by the Books and Reports Department at an average unit selling price of st to. Average costs per pubbcation were 336 - The association offers a variety of coneinuing education courses to both members and nonmembers. During the year, the one day course, which cost participants an average of $600 each was attended by 256,600 people. A total of 3,800 people took two-diwy courset at a cost of $1,000 per: peison, - General and administradive expenses inciude all other costs incurred by the corporate staif to optrate the association - The ofganization nas ner capital ssets of $87,230,000 and has an attual cost of cajpital of 6 gercerit. Pequired a Prepare a baianced scorecard for Wak for November with calculated key performarice indicitors prefented in two columns for planned perfarmance and actual performancewinclude key financial cuktomief, and operating performance indicatorh Notes: 4/23/23. 5:12 PM Module 24 practice set