Question: Stock valuation using the 2-stage dividend discount method: Relevant data for Walmart Inc. is provided below. Currently, the Walmart Inc. stock is trading in the
Stock valuation using the 2-stage dividend discount method:
Relevant data for Walmart Inc. is provided below. Currently, the Walmart Inc. stock is trading in the market at $146.81.
| Walmart Inc. | |
| Expected Annual Dividends | Year |
| $ 2.23 | 2022 |
| $ 2.28 | 2023 |
| $ 2.32 | 2024 |
| $ 2.36 | 2025 |
| 1.93% | Stage1 dividend growth (g1) |
| 2.00% | Stage2 dividend growth (g2) |
| 0.500 | Stock Beta () |
| 1.655% | Risk-free Rate (Rf) |
| 6.00% | Market Risk Premium (MRP) |
| $ 146.81 | Current Stock Price |
How much is the value of this company's stock using the 2-stage dividend discount method?
Enter your answer in the following format:12.34 Hint1: Refer to the video 'Stock Valuation: Dividend discount model' and the Excel template. Answer is between 73.85 and 94 Hint2: Compute R, CF1, CF2, CF3, and CF4 as shown in the video and then compute NPV; R=4.655%; CF4=$93.20 Note: There is no need to change any underlying Excel formulas.
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
Study Help