Suppose you borrow $$40227\mathrm{.}92$M when financing a gym$$with a$$cost of $$89945\mathrm{.}25$M$.$ You expect to generate a cash flow of $$60464\mathrm{.}23$M at the end of the year if demand is weak, $$97665\mathrm{.}13$M if demand is as expected and $$113705\mathrm{.}66$M if demand is strong. Each scenario is equally likely. The current risk$-$free interest rate is $4\mathrm{.}05\%($risk of debt$)$ and there's a $10\mathrm{.}73\%$ risk premium for the risk of the assets.$$What is the expected return of equity?

$($HINT: If you need it$,$ to compute the WACC of the firm, add the risk free plus the risk prem