$\backslash$table$[[$Accounts payable,$ $195,309],[$Comeon stock,$599,000],[$Aetained earnings,$569,164],[$Total liabilities and stockhalders' equity,$51,355,16$e$]]$

Required:

a$.$ Prepare a Schedule of Expected Cash Collections for November and December.

b$.$ Prepare a Merchandise Purchases Budget for November and December.

c$.$ Prepare Cash Budgets for November and December.

d$.$ Prepare Budgeted income Statements for November and December.

e Prepare a Budgeted Balance Sheet for the end of December.

Complete this question by entering your answers in the tabs below.

$\backslash$table$[[$Required A$,,$Required D$,$Required E$]]$

Prepare a Schedule of Expected Cash Collections for November and December.

$\backslash$table$[[,$November,December$],[$Sales$,,],[$Schedrie of Eepecied Cash Coliections,,$],[$Accounts receivatie,,$],[$Nowember sales,,$],[$December salen,,$],[$Mala cash collections,$5,50]]$a$.$ Prepare a Schedule of Expected Cash Collections for November and December.

b$.$ Prepare a Merchandise Purchases Budget for November and December.

c$.$ Prepare Cash Budgets for November and December.

d$.$ Prepare Budgeted Income Statements for November and December.

e$.$ Prepare a Budgeted Balance Sheet for the end of December.

Complete this question by entering your answers in the tabs below.

Required A

Required B

Required C

Required D

Required E

Prepare a Merchandise Purchases Budget for November and December.

$\backslash$table$[[,$November,December$],[$Budgeted cost of goods sold,,$],[,,],[$Total needs,,$],[,,],[$Reequired purchases,$5,0]]$a$.$ Prepare a Schedule of Expected Cash Collections for November and December.

b$.$ Prepare a Merchandise Purchases Budget for November and December.

c$.$ Prepare Cash Budgets for November and December.

d$.$ Prepare Budgeted Income Statements for November and December.

e$.$ Prepare a Budgeted Balance Sheet for the end of December.

Complete this question by entering your answers in the tabs below.

Requilred A

Required B

Required C

Required D

Prepare Cash Budgets for November and December.

$\backslash$table$[[,$Nowember,December$],[$Cash disbursements for merchandise,,$],[$Other monthly cash expenses,,$],[$Iotal cash disbursements,$50,50],[$Beginning cash balance,,$],[$Add cash receipts,,$],[$Total cash avalabile,$0,0],[$Less cash disbursements,,$],[$Excess $($deficiency$)$ of cash avalable over disbursements,$0,0],[\backslash$table$[[$Financing$],[$Ending carh balance$]],,],[,50,$$ $0]]$b$.$ Prepare a Merchandise Purchases Budget or November and December.

c$.$ Prepare Cash Budgets for November and December,

d$.$ Prepare Budgeted Income Statements for November and December.

e$.$ Prepare a Budgeted Balance Sheet for the end of December.

Complete this question by entering your answers in the tabs below.

Required A

Required B

Required D

Required E

Prepare a Budgeted Balance Sheet for the end of December.

$\backslash$table$[[$Balance Sheet$],[$December $31],[$Assets$],[$Cash$,],[$Accounts receivable,$],[$Inventory$,],[$Property$,$ plarit and equipment $($net of accumulated depreciation$),],[$Total assets,$50],[$Liabilities and Stockholders' Equity$],[$Accounts payable,$],[$Common stock,$],[$Retained earnings,$],[$Total liabilities and stockholders' equity,$5,0$