$\backslash$table$[[$Cell$,$Name,Original Value,Finalvalue,,$],[$SB$$5,$Max Profit,$0,,,],[,,,,,],[$Variable Cells$],[$Cell$,$Name,Original Value,Final Value,Integer,$],[$$B$$1,x1$ Ham and cheese sandwiches $($H&C$),0,,$Contin,$],[$$B$$2,x_2$ Bologna sandwiches $(B),0,,$Contin,$],[$$$B$$$3,$X$3$ Chicken Salad Sandwiches $($CS$),0,,$Contin,$],[$Cell$,$Name,Cell Value,Formula,Status,Slack$],[$SBS$11,C1($storage size, units$),,$SBS $11$ SD $$11,,0],[$SB$$12,$C$2($Production mix, units$),,$$$B$$$12=$$$D$$$12,,0],[$SB$$7,$C$3($labor time, minutes$),,$SBS SDS$7,,82],[$SBS$8,C4($H&C production, units$),,$$B$$8$$$D$$$8,,800],[$SBS$9,$C$5($B production, units$),,$$$B$$$9$$$D$$$9,,600],[$SB$$10,$C$6($CS production, units$),,SB$$$10$$$DS10,,0]]$

$\backslash$table$[[$Variable Cells $($Sensitivity report$),$Objective,Allowable,Allowable$],[$Cell$,$Name,Final Value,Reduced Cost,Coefficient,Increase,Decrease$],[$$BS$1,x1$ Ham and cheese sandwiches $($H&C$),1000,,035,1E+30,0\mathrm{.}77],[$$B$$2,x2$ Bologna sandwiches $(B),800,,0\mathrm{.}42,1E+30,0\mathrm{.}05],[$$B$$3,$X$3$ Chicken Salad Sandwiches $($CS$),200,,0\mathrm{.}37,0\mathrm{.}05,1E+30$