$\backslash$table$[[$Peer Companies,EV $/$ EBITDA,Net Debt,Enterprise Value,EBITDA,Net Income$],[$West Company,,$2,150,14,435,1,086,586],[$East Company,,$50,14,162,2,169,809],[$North Company,,$1,283,15,269,1,530,651],[$South Company,,$2,866,15,823,1,142,484]]$

Median

$\backslash$table$[[$Target Company Info,$],[$EBITDA$,435],[$Net Debt,$2,800],[$Shares Outstanding $($in thousands$),45],[$Net Income,$125],[$Current Share Price,$$35\mathrm{.}50$