$\backslash$table$[[$Period$,$March,April,May,June,July,August,September,Total$],[$Forecast$,50,44,55,60,50,40,51,350],[$Output$],[$Regular$,40,40,40,40,40,40,40,280],[$Overtime$,8,8,8,8,8,8,8,56],[$Subcontract$,2,0,3,9,0,0,0,14],[$Output $-$ Forecast,$0,4,-4,-3,-2,8,-3,],[$Inventory$,],[$Beginning$,0,0,4,0,0,0,3,],[$Ending$,0,4,0,0,0,3,0,],[$Average$,0,2,2,0,0,1\mathrm{.}5,1\mathrm{.}5,7],[$Backlog$,0,0,0,3,5,0,0,8.],[$Costs$,],[$Regular$,$$ $3\mathrm{.}200,3,200,3,200,3\mathrm{.}200,3\mathrm{.}200,3,200,3\mathrm{.}200,$$$22\mathrm{.}400$