$\backslash$table$[[,$Three$-$year Forecast$],[$le$,2024,,],[$Sales Revenue,$$472,300,$$$657,000,$$$1,170,000],[$Less Cost of Goods Sold,$$70,380,$$$98,550,$$$175,500],[$Gross Margin,$$335,920,$$$558,450,$$$994,500],[$Expenses$],[$Raw Material,$$5/$unit$,$$$5/$unit$,$$$5/$unit$],[$Labor Cost,$$3/$unit$,$$$3/$unit$,$$$3/$unit$],[$Packaging$,$$$1/$unit$,$$$1/$unit$,$$$1/$unit$],[$Transportation & Storage,$$2,000,$$$2,000,2,000],[$Certification Cost,$$6,000,$$$6,000,$$$6,000],[$Licensing$,$$$100,90,90],[$Advertisement$,$$$1,000,$$$1,000,$$$1,000],[$Loan payment,$$15,000,10,000,$$$,10,000],[$Salaries & Wages,$$0,$$$0,$$$0],[$Total Expenses,$$94,480,$$$117,640,$$$194,590],[4,0,,],[$OperatingIncome$,$$$241,440,$$$440,810,$$$799,910],[$Less Interest Expense,$1,000,$$$1,000,$$$1,000],[$Income before taxes,$$240,440,$$$439,810,$$$798,910],[$Income Tax Expense,$($$$69,958),($$$159,378),($$$330,943],[$Net Income,$$170,482,$$$280,432,$$$467,967]]$ I need help creating a balance sheet with this inofrmation.