Take the following information on a company, and say what assets the company has and where...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Take the following information on a company, and say what assets the company has and where the money came from to own those assets (its liabilities and equity) at the end of two years of operation (assume the principal repayment of debt has been made for year 2): The company has gross sales of $48 million per year, and the pattern of sales is even, i.e., there is no cyclical pattern of sales. Customers are large firms with a typical large-firm payment pattern. COGS for the business is 60% and is material only; all labour costs are in SG&A. Monthly payroll is $200,000. There is enough raw material on hand to support one month of manufacturing, and two months of actual production of finished goods is in the warehouse (remember that finished goods in inventory are carried on the books at the value of COGS, not the expected sale price). The company pays its suppliers 30 days after goods are received. The owners started the business with an initial capital injection of $5.6 million 25 months ago. The company borrowed $3 million of long-term debt, with the principal repayable in 10 equal annual payments. The company bought $8 million in assets at start-up and picked a depreciation period of 10 years. No additional assets have been purchased. In the first two years of the business, the company had a cumulative net income of $1,800,000 and paid dividends of $300,000 ($150,000 per year) to the owners. The business has a short-term credit line that runs positive or negative based on the fluctuations of the business (just like a personal chequing account). Prepare a balance sheet, and use it to answer the following questions: 1. What assets does the business have? Which is larger: current assets or fixed? 2. How much short-term debt does the business have? 3. How much working capital does the business have? 4. If the cumulative dividend over two years had been $1,00,000 instead of $300,000 (if all the profits had been taken out of the business as dividends), what would the short-term debt be? Would working capital still be positive? 5. If you cut the inventory in half by a vigorous program of "just in time" manufacturing and shipping, by how much would your bank borrowings drop? Would working capital change? Take the following information on a company, and say what assets the company has and where the money came from to own those assets (its liabilities and equity) at the end of two years of operation (assume the principal repayment of debt has been made for year 2): The company has gross sales of $48 million per year, and the pattern of sales is even, i.e., there is no cyclical pattern of sales. Customers are large firms with a typical large-firm payment pattern. COGS for the business is 60% and is material only; all labour costs are in SG&A. Monthly payroll is $200,000. There is enough raw material on hand to support one month of manufacturing, and two months of actual production of finished goods is in the warehouse (remember that finished goods in inventory are carried on the books at the value of COGS, not the expected sale price). The company pays its suppliers 30 days after goods are received. The owners started the business with an initial capital injection of $5.6 million 25 months ago. The company borrowed $3 million of long-term debt, with the principal repayable in 10 equal annual payments. The company bought $8 million in assets at start-up and picked a depreciation period of 10 years. No additional assets have been purchased. In the first two years of the business, the company had a cumulative net income of $1,800,000 and paid dividends of $300,000 ($150,000 per year) to the owners. The business has a short-term credit line that runs positive or negative based on the fluctuations of the business (just like a personal chequing account). Prepare a balance sheet, and use it to answer the following questions: 1. What assets does the business have? Which is larger: current assets or fixed? 2. How much short-term debt does the business have? 3. How much working capital does the business have? 4. If the cumulative dividend over two years had been $1,00,000 instead of $300,000 (if all the profits had been taken out of the business as dividends), what would the short-term debt be? Would working capital still be positive? 5. If you cut the inventory in half by a vigorous program of "just in time" manufacturing and shipping, by how much would your bank borrowings drop? Would working capital change?
Expert Answer:
Answer rating: 100% (QA)
Balance Sheet at end of 2 years Assets Million Calculations Fi... View the full answer
Related Book For
An Introduction to Statistical Methods and Data Analysis
ISBN: 978-1305269477
7th edition
Authors: R. Lyman Ott, Micheal T. Longnecker
Posted Date:
Students also viewed these accounting questions
-
Assume that you have been given the following information on Fiore Industries: Using the BlackScholes Option Pricing Model, what is the value of the option? Current stock price = $16 Time until...
-
Two cities provided the following information on public school teachers' salaries. (a) Construct a boxplot for the salaries in City A. (b) Construct a boxplot, on the same graph, for the salaries in...
-
Assume that you have been given the following information on Purcell Industries: Current stock price = $15.....................Exercise price of option = $15 Time until expiration of option =...
-
Multiple Choice Questions 1. Direct materials are not usually easily traced to a product. A) True B) False 2. Product costs can be classified as one of three types: direct materials, direct labor, or...
-
Select the best answer for each of the following items. Questions 1 and 2 are based on the following condensed balance sheet for the partnership of Caine, Davis, and Jones. The partners share income...
-
Factor the given expressions completely. x 4 16
-
A healthcare company decides to produce a medicated transdermal patch to relieve the pain caused by soft tissue injuries. This product with a brand name of nanoPatch is based on a traditional herbal...
-
The following journal entries are recorded in Kiera Co.s process cost accounting system. Kiera produces handbags and scarves. Overhead is applied to production based on direct labor cost for the...
-
The City of Evansville operated a summer camp program for at-risk youth. Businesses and nonprofit organizations sponsor one or more youth by paying the registration fee for program participants. The...
-
Suppose you take out a margin loan for $75,000. You pay a 6.4 percent effective rate. If you repay the loan in two months, how much interest will you pay?
-
Valerie, a food service worker in a college dining hall, decides that the college should offer flu shots to students and staff. She organizes her peers'support for the project, which is then carried...
-
Aziz Hussain has been offered an investment that will pay him $6,000 three years from today. a. If he earns 8% compounded annually in a treasury bond, what value should he place on this opportunity...
-
Assume that Amaya Chidori makes a 40,000 deposit into an investment account in a bank in Sendai, Japan. If this account is currently paying 0.5% per annum, what will the account balance be after 2...
-
What are projective tests?
-
Paul Jackson saved 6,200 over last 2 years and decided to invest in an individual savings account (ISA), which is a type of savings account that offers tax exemptions to residents of the United...
-
What is meant by the terms personality and proactive personality?
-
Which FROM clause should be used to list the dates of orders by employees with the first name 'John'?Select one: a. FROM orders o JOIN employees e ON o.employee_id = e.id b. FROM orders o JOIN...
-
Reread the discussion leading to the result given in (7). Does the matrix sI - A always have an inverse? Discuss.
-
Refer to Exercise 18.9. An important question of interest to the researchers is how long after the first dose there is evidence of antihistamine activity. Perform a multiple-comparison procedure to...
-
Refer to Exercise 13.17. a. Using the model fit in part (a) of Exercise 13.18, is there significant evidence (α = .05) that the mean sunshine partial slope coefficients are different?...
-
Refer to Exercise 11.27. a. Predict the direct cost for a particular bumper sticker order with a print run of 2,000 stickers. Obtain a 95% prediction interval. b. Would an actual direct cost of $ 250...
-
List differences between the temptation pattern described here and the traditional pattern.
-
What are the capabilities required to achieve temptation? Describe each of them.
-
Draw and describe the class diagram for stable temptation pattern?
Study smarter with the SolutionInn App