The 2023 financial statements of Outdoor Waterworks Inc. follow: Outdoor Waterworks Inc. Income Statement For Year...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The 2023 financial statements of Outdoor Waterworks Inc. follow: Outdoor Waterworks Inc. Income Statement For Year Ended December 31, 2023 Net sales $1,016,000 Cost of goods sold: ed Inventory, Dec. 31, 2022 Purchases Goods available for sale Inventory, Dec. 31, 2023 Cost of goods sold Gross profit from sales Operating expenses Operating profit Interest expense Profit before taxes Income taxes Profit $ 77,860 605,840 $ 683,700 59,790 623,910 $ 392,090 278,360 $ 113,730 11,900 $ 101,830 19,114 $ 82,716 -d Assets Cash Outdoor Waterworks Inc. Balance Sheet December 31, 2023 $ 22,700 Current non-strategic investments 25,080 Accounts receivable, net Notes receivable Inventory 52,580 11,060 59,790 Prepaid expenses Plant and equipment, net Total assets Liabilities and Equity 5,860 329,020 $506,090 Accounts payable $ 49,040 Accrued wages payable 6,340 Income taxes payable 7,110 Long-term note payable, secured by mortgage on plant 115,500 Common shares, 160,000 shares 194,500 Retained earnings 133,600 Total liabilities and equity $506,090 d Assume all sales were on credit. Also assume the long-term note payable is due in 2026, with no current portion. On the December 31, 2022, balance sheet, the assets totalled $435,220, common shares were $194,500, and retained earnings were $109,140, Required: Calculate the following: (Use 365 days in a year. Do not round your intermediate calculations. Round the answers to 2 decimal places.) a Current ratio 38.59 to 1 b. Quick ratio 8.14 to 1 C Days' sales uncollected 18.89 days d. Inventory turnover 2.43 times e Days' sales in inventory 34.98 days Ratio of pledged plant assets to secured t 285 to 1 abilities 9 Times interest earned 956 times h Profit margin 8.14 % L Total asset turnover 2.16 times Return on total assets 17 57 % k Return on common shareholders' equity 26 19% S Analysis Component: Identify whether the ratios calculated above are favourable or unfavourable to the industry averages. Industry Average a Current ratio 1.6:1 Favourable b. Quick ratio: 1.1.1 Favourable C. Days' sales uncollected 21 days Favourable d. Inventory turnover 5 times Favourable e Days' sales in inventory 70 days Favourable 1 Ratio of pledged plant assets to secured liabilities 1.4:1 Favourable g Times interest earned i 50 times Unfavourable h Profit margin 14 % Unfavourable i Total asset turnover 2.3 times Unfavourable Return on total assets. 20 % Unfavourable k Return on common shareholders' equity 32.7 % Unfavourable The 2023 financial statements of Outdoor Waterworks Inc. follow: Outdoor Waterworks Inc. Income Statement For Year Ended December 31, 2023 Net sales $1,016,000 Cost of goods sold: ed Inventory, Dec. 31, 2022 Purchases Goods available for sale Inventory, Dec. 31, 2023 Cost of goods sold Gross profit from sales Operating expenses Operating profit Interest expense Profit before taxes Income taxes Profit $ 77,860 605,840 $ 683,700 59,790 623,910 $ 392,090 278,360 $ 113,730 11,900 $ 101,830 19,114 $ 82,716 -d Assets Cash Outdoor Waterworks Inc. Balance Sheet December 31, 2023 $ 22,700 Current non-strategic investments 25,080 Accounts receivable, net Notes receivable Inventory 52,580 11,060 59,790 Prepaid expenses Plant and equipment, net Total assets Liabilities and Equity 5,860 329,020 $506,090 Accounts payable $ 49,040 Accrued wages payable 6,340 Income taxes payable 7,110 Long-term note payable, secured by mortgage on plant 115,500 Common shares, 160,000 shares 194,500 Retained earnings 133,600 Total liabilities and equity $506,090 d Assume all sales were on credit. Also assume the long-term note payable is due in 2026, with no current portion. On the December 31, 2022, balance sheet, the assets totalled $435,220, common shares were $194,500, and retained earnings were $109,140, Required: Calculate the following: (Use 365 days in a year. Do not round your intermediate calculations. Round the answers to 2 decimal places.) a Current ratio 38.59 to 1 b. Quick ratio 8.14 to 1 C Days' sales uncollected 18.89 days d. Inventory turnover 2.43 times e Days' sales in inventory 34.98 days Ratio of pledged plant assets to secured t 285 to 1 abilities 9 Times interest earned 956 times h Profit margin 8.14 % L Total asset turnover 2.16 times Return on total assets 17 57 % k Return on common shareholders' equity 26 19% S Analysis Component: Identify whether the ratios calculated above are favourable or unfavourable to the industry averages. Industry Average a Current ratio 1.6:1 Favourable b. Quick ratio: 1.1.1 Favourable C. Days' sales uncollected 21 days Favourable d. Inventory turnover 5 times Favourable e Days' sales in inventory 70 days Favourable 1 Ratio of pledged plant assets to secured liabilities 1.4:1 Favourable g Times interest earned i 50 times Unfavourable h Profit margin 14 % Unfavourable i Total asset turnover 2.3 times Unfavourable Return on total assets. 20 % Unfavourable k Return on common shareholders' equity 32.7 % Unfavourable
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
The 60-mm-diameter shaft rotates at 300 rev/min. This motion is caused by the unequal belt tensions on the pulley of 800 N and 450 N. Determine the power transmitted and the maximum shear stress...
-
What are the primary types of real options in capital budgeting? Give examples of each type.
-
Explore the relationship between the selling prices (Y) and the appraised values (X) of the 148 homes in the file P02_11.xlsx by estimating a simple linear regression model. Interpret the standard...
-
Modifying default configurations to improve security is called a. encryption hardening b. patching dialing c. hardening d. war dialing
-
On January 1, Newkirk Company issued $300,000, 8%, 10-year bonds at face value. Interest is payable annually on January 1. Instructions Prepare journal entries to record the following events. (a) The...
-
KBC has 420,287 shares outstanding. If all of its outstanding 2-month warrants, which have exercise price of $46.0 were exercised, the total number of shares outstanding would be 511,259. KBC stock...
-
A student begins this experiment with 3.5251 g of mixture and after sublimating the NHCl is left with a total mass of 2.1830 g. He calculates the percent composition of NH:Cl and reports that it is...
-
Describe the differences between an express and an implied contract.
-
Discuss the pretrial discovery process.
-
Describe a variety of negligent errors that have application to all healthcare professionals.
-
Explain why and under what circumstances an employee handbook can be considered a contract.
-
Describe some of the more common criminal offenses that occur in healthcare settings.
-
10. Which of the following structures is shaped like a hollow cylinder made out of tubulin proteins? a. Intermediate filaments b. Microtubules c. Microfilaments d. Flagella 11. The cell organelle...
-
Write a program to move a signed number from smaller register to bigger register. Hint: movzx ax, bl Topic: Data Related Operators and Directives in assembly language
-
A new clerk has been hired at the company for which you work. You have been asked to explain the flow of materials from ordering through issuing to the factory. Required: Prepare a chart and a brief...
-
The following information is taken from the records of Cozart Company on July 31 of the current year. The accounts and balances needed to complete this problem are provided in the Working Papers. a....
-
Kingston Corp., a manufacturing company, uses the perpetual inventory method for all inventory accounts. Direct materials, direct labor, and applied overhead are recorded on cost sheets similar to...
Study smarter with the SolutionInn App