The 2024 income statement and comparative balance sheet of Granite Rock, Inc. follow: Granite Rock, Inc. Income
Question:
The 2024 income statement and comparative balance sheet of Granite Rock, Inc. follow: Granite Rock, Inc.
Income Statement
Year Ended December 31, 2024
Net Sales Revenue
$435,000
Cost of Goods Sold
200,200
Gross Profit
234,800
Operating Expenses:
Salaries Expense
$71,400
Depreciation ExpensePlant Assets
14,900
Other Operating Expenses
10,500
Total Operating Expenses
96,800
Operating Income
138,000
Other Income and (Expenses):
Interest Revenue
8,600
Interest Expense
(21,800)
Total Other Income and (Expenses)
(13,200)
Net Income Before Income Taxes
124,800
Income Tax Expense
19,300
Net Income
$105,500
Granite Rock, Inc. | |||
---|---|---|---|
Comparative Balance Sheet | |||
December 31, 2024 and 2023 | |||
2024 | 2023 | ||
Assets | |||
Current Assets: | |||
Cash | $26,300 | $14,900 | |
Accounts Receivable | 26,400 | 25,600 | |
Merchandise Inventory | 80,000 | 91,100 | |
Long-term Assets: | |||
Land | 34,500 | 10,000 | |
Plant Assets | 125,180 | 109,480 | |
Accumulated DepreciationPlant Assets | (24,280) | (19,780) | |
Total Assets | $268,100 | $231,300 | |
Liabilities | |||
Current Liabilities: | |||
Accounts Payable | $35,500 | $30,100 | |
Accrued Liabilities | 28,600 | 30,500 | |
Long-term Liabilities: | |||
Notes Payable | 78,000 | 102,000 | |
Total Liabilities | 142,100 | 162,600 | |
Stockholders' Equity | |||
Common Stock, no par | 88,600 | 64,300 | |
Retained Earnings | 37,400 | 4,400 | |
Total Stockholders' Equity | 126,000 | 68,700 | |
Total Liabilities and Stockholders' Equity | $268,100 | $231,300 |
Additionally, Granite Rock purchased land of$24,500 by financing it 100% with long-term notes payable during 2024. During the year, there were no sales of land, no retirements of stock, and no treasury stock transactions. A plant asset was disposed of for $0. The cost and accumulated depreciation of the disposed asset was $10,400. The plant acquisition was for cash. Read the requirements: 1. Prepare the 2024 statement of cash flows by the direct method. 2. How will what you learned in this problem help you evaluate an investment?