The Artic Company's income statement and comparative balance sheets at December 31 of 2019 and 2018...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The Artic Company's income statement and comparative balance sheets at December 31 of 2019 and 2018 are shown below: ARTIC COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $645,000 Cast of Goods Sold $430,000 Wages Expense 91,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 15,000 Income Tax Expense 29,000 590,000 Net Income $55,000 Assets Cash Accounts Receivable Inventory Prepaid Insurance ARTIC COMPANY Balance Sheets Plant Assets Accumulated Depreciation Total Assets Liabilities and Stockholders' Equity Accounts Payable Dec. 31, Dec. 31, 2019 $41,000 $8,000 41,000 32,000 90,000 65,000 5,000 7,000 219,000 202,000 (68,000) (55,000) $328,000 $259,000 $7,000 $10,000 10,000 6,000 Wages Payable Income Tax Payable Bonds Payable Common Stock Retained Earnings 6,000 7,000 141,000 87,000 90,000 90,000 74,000 59,000 Total Liabilities and Stockholders' Equity $328,000 $259,000 Cash dividends of $40,000 were declared and paid during 2019. Plant assets were purchased for cash and bonds payable were issued for cash. Bond interest is paid semi-annually on June 30 and December 31. Accounts payable relate to merchandise purchases. Required a. Calculate the change in cash that occurred during 2019. b. Prepare a statement of cash flows using the direct method. c. Compute free cash flow. d. Compute the operating-cash-flow-to-current-liabilities ratio. e. Compute the operating-cash-flow-to-capital-expenditures ratio.. a. Change in Cash during 2016 $0 b. Use a negative sign with cash outflow answers. WOLFF COMPANY Statement of Cash Flows For Year Ended December 31, 2019 Cash Flow from Operating Activities Cash Received from Customers $ Cash Paid for Merchandise Purchased 5 0 Cash Paid to Employees Cash Paid for Insurance Cash Paid for Interest 0 0 Cash Paid for Income Taxes Cash Provided by Operating Activities Cash Flow from Investing Activities Purchase of Plant Assets Cash Flow from Financing Activities Issuance of Bonds Payable 0 Payment of Dividends 0 Cash Provided by Financing Activities Net Change in Cash Cash at Beginning of Year Cash at End of Year 0 0 0 0 $ 0 c. Compute free cash flow $0 d. Compute the operating-cash-flow-to-current-liabilities ratio. Round answer to two decimal places. e. Compute the operating-cash-flow-to-capital expenditures ratio. Round answer to two decimal places. The Artic Company's income statement and comparative balance sheets at December 31 of 2019 and 2018 are shown below: ARTIC COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $645,000 Cast of Goods Sold $430,000 Wages Expense 91,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 15,000 Income Tax Expense 29,000 590,000 Net Income $55,000 Assets Cash Accounts Receivable Inventory Prepaid Insurance ARTIC COMPANY Balance Sheets Plant Assets Accumulated Depreciation Total Assets Liabilities and Stockholders' Equity Accounts Payable Dec. 31, Dec. 31, 2019 $41,000 $8,000 41,000 32,000 90,000 65,000 5,000 7,000 219,000 202,000 (68,000) (55,000) $328,000 $259,000 $7,000 $10,000 10,000 6,000 Wages Payable Income Tax Payable Bonds Payable Common Stock Retained Earnings 6,000 7,000 141,000 87,000 90,000 90,000 74,000 59,000 Total Liabilities and Stockholders' Equity $328,000 $259,000 Cash dividends of $40,000 were declared and paid during 2019. Plant assets were purchased for cash and bonds payable were issued for cash. Bond interest is paid semi-annually on June 30 and December 31. Accounts payable relate to merchandise purchases. Required a. Calculate the change in cash that occurred during 2019. b. Prepare a statement of cash flows using the direct method. c. Compute free cash flow. d. Compute the operating-cash-flow-to-current-liabilities ratio. e. Compute the operating-cash-flow-to-capital-expenditures ratio.. a. Change in Cash during 2016 $0 b. Use a negative sign with cash outflow answers. WOLFF COMPANY Statement of Cash Flows For Year Ended December 31, 2019 Cash Flow from Operating Activities Cash Received from Customers $ Cash Paid for Merchandise Purchased 5 0 Cash Paid to Employees Cash Paid for Insurance Cash Paid for Interest 0 0 Cash Paid for Income Taxes Cash Provided by Operating Activities Cash Flow from Investing Activities Purchase of Plant Assets Cash Flow from Financing Activities Issuance of Bonds Payable 0 Payment of Dividends 0 Cash Provided by Financing Activities Net Change in Cash Cash at Beginning of Year Cash at End of Year 0 0 0 0 $ 0 c. Compute free cash flow $0 d. Compute the operating-cash-flow-to-current-liabilities ratio. Round answer to two decimal places. e. Compute the operating-cash-flow-to-capital expenditures ratio. Round answer to two decimal places.
Expert Answer:
Related Book For
Horngrens Financial And Managerial Accounting The Financial Chapters
ISBN: 9780134486840
6th Edition
Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these accounting questions
-
Braintree Ltd. manufactures coats in a large facility. One area in the production facility is an underused storage space. The company has twice turned down offers to lease out this facility. This...
-
Explain the major ethical issues faced by an organization because of employees.
-
Hooghly Products manufactures a silicone paste wax that goes through three processing departments- Cracking, Blending, and Packing. All raw materials are introduced at the start of work in the...
-
Find the exponentials e'A of the following 2x2 matrices: (a) (b) (c) (d) (e) (f) 3 4 10 01 10 0 5 3 2 2
-
State the definition of work done by a variable force.
-
Refer to the information in Exercise 24-3 and assume instead that double-declining depreciation is applied. Compute the machines payback period (ignore taxes). (Round the payback period to three...
-
(3-Year Worksheet, Journal Entries, and Reporting) Jackson Company adopts acceptable accounting for its defined-benefit pension plan on January 1, 2009, with the following beginning balances: plan...
-
16. Brenda's Balloon Shop is a price taker, and the table below shows its costs of production. Use it to answer the following questions: Output (balloons Total Cost (dollar per hour) per hour) 0 4 1...
-
Directions: Watch the TED Talk "The Puzzle of Motivation" by Dan Pink: (https://www.ted.com/talks/dan_pink_on_motivation). Complete the worksheet while you watch the video. The answers will go in...
-
Please write a 2000 word research about Tourism industry Research question What are marketing problems faced in tourism industry in the Sultanate of Oman 2021. WITHOUT PLAGIARISM PLEASE and it should...
-
Describe an ethical philosophy of leadership. This paper must include at least three sources and include key ethical principles, describe how this leader encourages others to act ethically and make...
-
The Constitution provided for a stronger national government for the United States, but raised new concerns about centralized and concentrated power. Drawing on the Constitution, Antifederalist...
-
identify the constraints and suggest some recommendations for improving the sustainable long-term economic growth and development in the African countries mineral beneficiation process.
-
Find the objectives of Go2Joy hourly hotel booking app would like to evaluate their current brand performance and maximize it with better marketing programs? What types of research design (...
-
KNJ Companies is preparing to pay dividends of $.52, $.60, and $.75 a share over the next three years, respectively. After that, the annual dividend will be $1.10 per share indefinitely. What is this...
-
6 (a) Briefly develop a mathematical model of the behaviour of a copper-twisted pair cable (b) Derive the magnetic energy from: w given that: K + w, where the - - k symbols have their usual meaning...
-
Repeat problem 41 with the specimen of size \(100 \times 100 \times 10 \mathrm{~mm}^{3}\) and the dimensions of the cavity \(104 \times 104 \times 9 \mathrm{~mm}^{3}\). Elastic constants of the...
-
Repeat problem 41 with elastic constants of the plastic as \(E=10 \mathrm{GPa}\) and \(v=0.485\). Problem 42: A rectangular plastic specimen of size \(100 \times 100 \times 10 \mathrm{~mm}^{3}\) is...
-
A rectangular plastic specimen of size \(100 \times 100 \times 10 \mathrm{~mm}^{3}\) is placed in a rectangular metal cavity. The dimensions of the cavity are \(101 \times 101 \times 9...
Study smarter with the SolutionInn App