The Artisan Wines is a retail store selling vintage wines. On December 31, 20X1, the firm's...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The Artisan Wines is a retail store selling vintage wines. On December 31, 20X1, the firm's general ledger contained the accounts and balances below. All account balances are normal. Artisan wines Worksheet Year Ended December 31, 20x1 Adjusted Trial Balance Income Statement Debit Trial Balance Adjustments Balance Sheet Account Name Debit Credit Debit Credit Debit 27,586.00 Credit Credit Debit $ 27,586.0e Credit Cash 27,586.00 420.00 Accounts Receivable 420.00 420.00 Prepaid Advertising Supplies Merchandise Inventory Store Equipment Accumulated Depreciation-Store Equipment Office Equipment Accumulated Depreciation-0ffice Equipment Notes Payable, due 20x2 Accounts Payable wages Payable Social Security Tax Payable Medicare Tax Payable Unearned Seminar Fees Interest Payable Vincent Arroyo, Capital Vincent Arroyo, Drawing Income Summary Sales 1,560.00 220.00 520.00 1,840.00 1,840.00 60.00 11,200.00 21,000.00 168.00 68.00 14,200.00 11, 200.00 14,200.00 11,200.00 21,000.00 21,000.00 2,200.00 2,925.00 5,125.00 5,125.00 4,200.00 4,200.00 4,200.00 1,428.00 920.00 2,340.00 2,340.00 16,800.00 1,905.00 16,000.00 1,905.00 340.00 16,000.00 1,905.00 340.00 348.00 21.08 21.08 21.08 4.93 4.93 4.93 1,200.00 80.00 3,600.00 2,400.00 1,200.00 80.00 80.00 35,940.00 35,940.00 35,948.00 13,310.00 14,200.00 13,310.00 13,310.00 14, 200.00 11, 200.00 11,200.00 145,970.00 14,200.00 11, 200.00 145,970.00 145,970.00 Sales Discounts 120.00 120.00 120.00 Seminar Fee Income 2,408.00 2,400.00 2,400.00 Purchases Purchases Returns and Allowances 87,e00.00 87,e09.00 87,008.00 920.00 920.00 920.00 Freight In Rent Expense Wages Expense Рayro11 Tаxes Expense Depreciation Expense-Store Equipment Depreciation Expense-Office Equipment Advertising Expense Supplies Expense Interest Expense 145.00 145.00 145.00 12,408.00 23,540.00 2,550.01 2,925.00 12,400.00 23,540.00 2,558.01 2,925.00 12,400.00 23, 200.00 2,524.00 340.00 38.25 2,925.00 920.00 920.00 920.00 520.00 520.00 520.00 160.00 160.00 160.00 70.00 80.00 150.00 150.00 Totals $ 207,955.00 $ 287,955.00$ 32,943.25 $ 32,943.25 $ 223,618.25 $ 223,618.25 $ 144,802.25 $ 160,498.00 $ 78,816.00$ 63,128.25 Net Income 15,859.99 15,859.99 $ 160,498.90$ 160,498.00 $ 78,816.90 $ 78,816.00 Requlred: 1. Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. 2. Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. 3. Prepare a classified balance sheet as of December 31, 20X1. Analyze: What is the inventory turnover for Artisan Wines? Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. (Round your answers to 2 decimal places.) ARTISAN WINES Income Statement Operating revenue Net sales Cost of goods sold Merchandise inventory, January 1, 20X1 Delivered cost of purchases Net delivered cost of purchases Goods available for sale Cost of goods sold Operating expenses Total operating expenses Income from operations Other income Other expenses Net nonoperating income Prepare a statement of owner's equity for the year ended December 31, 20x1. No additional investments were made during the year. (Round your answers to 2 decimal places.) ARTISAN WINES Statement of Owner's Equity Prepare a classified balance sheet as of December 31, 20X1. (Round your answers to 2 decimal places.) ARTISAN WINES Balance Sheet Assets Current assets: Total current assets Plant and equipment: Store equipment Office equipment Total plant and equipment Total assets Liabilities and Owner's Equity Current liabilities: Total current liabilities Owner's equity: Total liabilities and owner's equity The Artisan Wines is a retail store selling vintage wines. On December 31, 20X1, the firm's general ledger contained the accounts and balances below. All account balances are normal. Artisan wines Worksheet Year Ended December 31, 20x1 Adjusted Trial Balance Income Statement Debit Trial Balance Adjustments Balance Sheet Account Name Debit Credit Debit Credit Debit 27,586.00 Credit Credit Debit $ 27,586.0e Credit Cash 27,586.00 420.00 Accounts Receivable 420.00 420.00 Prepaid Advertising Supplies Merchandise Inventory Store Equipment Accumulated Depreciation-Store Equipment Office Equipment Accumulated Depreciation-0ffice Equipment Notes Payable, due 20x2 Accounts Payable wages Payable Social Security Tax Payable Medicare Tax Payable Unearned Seminar Fees Interest Payable Vincent Arroyo, Capital Vincent Arroyo, Drawing Income Summary Sales 1,560.00 220.00 520.00 1,840.00 1,840.00 60.00 11,200.00 21,000.00 168.00 68.00 14,200.00 11, 200.00 14,200.00 11,200.00 21,000.00 21,000.00 2,200.00 2,925.00 5,125.00 5,125.00 4,200.00 4,200.00 4,200.00 1,428.00 920.00 2,340.00 2,340.00 16,800.00 1,905.00 16,000.00 1,905.00 340.00 16,000.00 1,905.00 340.00 348.00 21.08 21.08 21.08 4.93 4.93 4.93 1,200.00 80.00 3,600.00 2,400.00 1,200.00 80.00 80.00 35,940.00 35,940.00 35,948.00 13,310.00 14,200.00 13,310.00 13,310.00 14, 200.00 11, 200.00 11,200.00 145,970.00 14,200.00 11, 200.00 145,970.00 145,970.00 Sales Discounts 120.00 120.00 120.00 Seminar Fee Income 2,408.00 2,400.00 2,400.00 Purchases Purchases Returns and Allowances 87,e00.00 87,e09.00 87,008.00 920.00 920.00 920.00 Freight In Rent Expense Wages Expense Рayro11 Tаxes Expense Depreciation Expense-Store Equipment Depreciation Expense-Office Equipment Advertising Expense Supplies Expense Interest Expense 145.00 145.00 145.00 12,408.00 23,540.00 2,550.01 2,925.00 12,400.00 23,540.00 2,558.01 2,925.00 12,400.00 23, 200.00 2,524.00 340.00 38.25 2,925.00 920.00 920.00 920.00 520.00 520.00 520.00 160.00 160.00 160.00 70.00 80.00 150.00 150.00 Totals $ 207,955.00 $ 287,955.00$ 32,943.25 $ 32,943.25 $ 223,618.25 $ 223,618.25 $ 144,802.25 $ 160,498.00 $ 78,816.00$ 63,128.25 Net Income 15,859.99 15,859.99 $ 160,498.90$ 160,498.00 $ 78,816.90 $ 78,816.00 Requlred: 1. Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. 2. Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. 3. Prepare a classified balance sheet as of December 31, 20X1. Analyze: What is the inventory turnover for Artisan Wines? Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. (Round your answers to 2 decimal places.) ARTISAN WINES Income Statement Operating revenue Net sales Cost of goods sold Merchandise inventory, January 1, 20X1 Delivered cost of purchases Net delivered cost of purchases Goods available for sale Cost of goods sold Operating expenses Total operating expenses Income from operations Other income Other expenses Net nonoperating income Prepare a statement of owner's equity for the year ended December 31, 20x1. No additional investments were made during the year. (Round your answers to 2 decimal places.) ARTISAN WINES Statement of Owner's Equity Prepare a classified balance sheet as of December 31, 20X1. (Round your answers to 2 decimal places.) ARTISAN WINES Balance Sheet Assets Current assets: Total current assets Plant and equipment: Store equipment Office equipment Total plant and equipment Total assets Liabilities and Owner's Equity Current liabilities: Total current liabilities Owner's equity: Total liabilities and owner's equity
Expert Answer:
Related Book For
College Accounting A Contemporary Approach
ISBN: 978-0077639730
3rd edition
Authors: David Haddock, John Price, Michael Farina
Posted Date:
Students also viewed these accounting questions
-
The Artisan Wines is a retail store selling vintage wines. On December 31, 2016, the firms general ledger contained the accounts and balances below. All account balances are normal....
-
The Artisan Wines is a retail store selling vintage wines. On December 31, 2019, the firms general ledger contained the accounts and balances below. All account balances are normal. Cash ..$ 28,386...
-
Describe how Satya Nadella has improved matters at Microsoft. How did he lead the culture change at the company? Why did he change the culture? "Top leaders are responsible for knowing the...
-
When a company's bookkeeper started to prepare the monthly bank reconciliation, the cash account showed a balance of P528.600. At the end of the month, the following information was available from...
-
Effect of pKb in the titration of weak base with strong acid. Using the appropriate equation in Table 10 - 5, compute and plot a family of curves analogous to the left part of Figure 10 -3 for the...
-
Assume that the building in problem 68 is an apartment building held for investment. In addition to the sale of the building, Anton has the following capital gains and losses during 2016: Short-term...
-
What is bivariate regression?
-
Mohammad Hashmi, a citizen of Pakistan, entered the United States in 2002 on a student visa. Two years later, when he applied for a job at CompuCredit, he completed an I-9 form and checked the box to...
-
In order to determine the effectiveness of a new measles antibody test, it is administered to 500 people chosen at random. An older more elaborate test reveals that 425 of the people have the measles...
-
Generally accepted accounting principles are accounting standards that are changed and refined in response to changes in the environment in which businesses operate. a. True b. False
-
In an x-ray diffraction experiment with a certain crystal for mono-energetic x-rays, the first order maximum is observed to be at 25. What higher orders of maxima are possible with this crystal for...
-
Can you elucidate the intricate relationship between transparency and accountability, especially concerning regulatory frameworks and corporate governance standards?
-
In the context of healthcare, how can transparency initiatives improve patient outcomes, promote informed consent, and foster greater collaboration between healthcare providers, researchers, and...
-
discuss the role of transparency in fostering trust and legitimacy within multinational organizations operating in culturally diverse environments?
-
Panera Bread is in the business Of satisfying customers. With fresh-baked breads, gourmet soups, and efficient service, the franchise has surpassed all expectations for success, But how did a startup...
-
Each year a company receives $3.5 million, at the end of the year. For the first 3 years an interest rate of 8% will apply, for the last 2 years an interest rate of 11% will apply. a) What is the...
-
A projectile launcher launches a snowball at 44m/s from the top of Building 1, in the figure below. Does the snowball land on top of Building 2? Support your answer with calculations. -35 m- = 35 12...
-
Fill in each blank so that the resulting statement is true. A solution to a system of linear equations in two variables is an ordered pair that__________ .
-
Why is it useful for a business to have an accounts payable ledger?
-
What is the purpose of the Medicare tax?
-
On October 1, 2016, Satillo Richey opened an advertising agency. He plans to use the chart of accounts listed below. INSTRUCTIONS 1. Journalize the transactions. Number the journal page 1, write the...
-
The balance sheet of Dot Co. for the year ended 31 December 20X2, together with comparative figures for the previous year, is shown in Figure 13.7 (all figures :000). You are informed that there were...
-
Under IFRS, a group is a set of entities that the parent: A. Significantly influences. B. Owns a majority of the voting power in. C. Jointly controls. D. Controls.
-
Under IFRS, a subsidiary is: A. An entity controlled. B. A company controlled. C. A company significantly influenced. D. An entity significantly influenced.
Study smarter with the SolutionInn App