The cash budget shows expected cash receipts and cash payments during a budgeting period. This budget...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The cash budget shows expected cash receipts and cash payments during a budgeting period. This budget helps management manage cash flows. TORONTO STICKS COMPANY Cash Budget October-December October November December Beginning cash balance $20,000 $20,000 $38,881 Add: Cash receipts from customers 49,200 $5,200 62,400 Total cash available 69,200 75,200 101,281 Less: Cash payments for Direct materials 7,060 10,240 11,450 Direct labor 2,130 4,020 2,850 Variable overhead 1,775 3,350 2,375 Sales commissions 6,000 4,800 8,400 Sales salaries 2,000 2,000 2,000 General and administrative expe 1,500 4,500 4,500 Income taxes payable V 1,000 Dividends 3,000 Interest on bank loan October ($10,000 × 1%)* 100 November ($4,365 x 1%) 44 41 Purchase of equipment 25,000 Purchase or equipment Total cash disbursements Preliminary cash balance Loan activity Additional loan from bank Repayment of loan to bank 25,000 43,565 31,954 56,575 $25,635 $43,246 $44,706 5,635 4,365 Ending cash balance $20,000 $38,881 $44,706 Loan balance, end of months $4,365 $ O $ 0 Founded to the de Knowledge Check 01 IP Company has a preliminary cash balance of $25,000 and an agreement with the bank that it will keep a minimum balance of $20,000. IP Company has a beginning loan balance of $12,000 P Company's ending loan balance is The cash budget shows expected cash receipts and cash payments during a budgeting period. This budget helps management manage cash flows. TORONTO STICKS COMPANY Cash Budget October-December October November December Beginning cash balance $20,000 $20,000 $38,881 Add: Cash receipts from customers 49,200 $5,200 62,400 Total cash available 69,200 75,200 101,281 Less: Cash payments for Direct materials 7,060 10,240 11,450 Direct labor 2,130 4,020 2,850 Variable overhead 1,775 3,350 2,375 Sales commissions 6,000 4,800 8,400 Sales salaries 2,000 2,000 2,000 General and administrative expe 1,500 4,500 4,500 Income taxes payable V 1,000 Dividends 3,000 Interest on bank loan October ($10,000 × 1%)* 100 November ($4,365 x 1%) 44 41 Purchase of equipment 25,000 Purchase or equipment Total cash disbursements Preliminary cash balance Loan activity Additional loan from bank Repayment of loan to bank 25,000 43,565 31,954 56,575 $25,635 $43,246 $44,706 5,635 4,365 Ending cash balance $20,000 $38,881 $44,706 Loan balance, end of months $4,365 $ O $ 0 Founded to the de Knowledge Check 01 IP Company has a preliminary cash balance of $25,000 and an agreement with the bank that it will keep a minimum balance of $20,000. IP Company has a beginning loan balance of $12,000 P Company's ending loan balance is
Expert Answer:
Answer rating: 100% (QA)
Based on the information provided in the Toronto Sticks Company Cash Budget and the Knowledge Check ... View the full answer
Related Book For
Horngrens Financial and Managerial Accounting
ISBN: 978-0133866292
5th edition
Authors: Tracie L. Nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these accounting questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Jeremy acquired the following ordinary shares in Scarlon plc: He made no further acquisitions during 2021. On 22 December 2020, he sold 10,000 shares in the company for 10 per share. Calculate the...
-
Outline creative approaches to direct response copy and design.
-
A corporation produces mini-widgets. The variable expenses are $1.24 per mini-widget, and the fixed expenses are $142,900. a. How much does it cost to produce 1 mini-widget? b. How much does it cost...
-
In the spring of 1999, Source Associates, Inc. (Source), and Conrad A. Mamajek, Inc. (CAM), entered into a joint venture to act as a middleman for the sale of polymers manufactured by Mitsui...
-
On January 1, 2008, Carlin Corporation issued $2,400,000 of 5-year, 8% bonds at 95; the bonds pay interest semiannually on July 1 and January 1. By January 1, 2010, the market rate of interest for...
-
You are to PAY 350,000 on March 16. Todays spot rate is $1.15/. The forward rate is $1.18/. On March 16 the spot rate is $1.14/. Futures contracts are for 125,000 each. Q1. How many contracts do you...
-
Let X have the exponential pdf, f(x) = 1 exp{x/}, 0 < x < , zero elsewhere. Find the mgf, the mean, and the variance of X.
-
x+5 x-2 Subtract and simplify: x-3 x+7
-
For this activity, explore the cost associate and the economic order quantity formula that determines a company's inventory reorder point. Find an article in an MRO-related journal in the Hunt...
-
The main risk for an investor with a negative duration gap is: Group of answer choices Market price risk. Lower interest rates. Higher interest rates.
-
In the Single Index Model (SIM), how is the unsystematic risk of a security measured? Question 18Answer a. By the beta coefficient b. By the R-squared value c. By the residual return d. By the...
-
Ryanbay Enterprises uses a standard cost system and prepared the following budget for May when 21,000 machine hours of activity were anticipated: variable overhead, $60,900; fixed overhead: $357,000....
-
TH, has two electrons in 3) o Accodng ery, a moleule 4) o Hydrogen bondd is 2) A weak electrostatic force 4) It is not a bond 1)A weak covaient bund 3) A weak metallic force 11. Bydrogen bond may 1)...
-
Identify the source of funds within Micro Credit? How does this differ from traditional sources of financing? What internal and external governance mechanisms are in place in Micro Credit?
-
Princess has acquired several other companies. Assume that Princess purchased Kettle for $11,000,000 cash. The book value of Kettles assets is $12,000,000 (market value, $16,000,000), and it has...
-
Consider how Stenback Valley Snow Park Lodge could use capital budgeting to decide whether the $11,000,000 Snow Park Lodge expansion would be a good investment. Assume Stenback Valleys managers...
-
The Sweetest Candy Company manufactures candy that is sold to food distributors. The company produces at full capacity for six months each year to meet peak demand during the candy season from...
-
Debate: Survey feedback can be a problematic OD technique because it permits people who are affected by organizational policies to generate data that speak against those policies.
-
What qualities would the ideal gatekeeper possess to facilitate the communication of technical information in the firm?
-
Suppose a job enrichment effort in one plant of a manufacturing firm is judged to be very successful. You are the corporate change agent responsible for the project, and you wish to diffuse it to...
Study smarter with the SolutionInn App