The company's cash budget shows an expected cash balance of W5,880,000 at December 31, 2020. All...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The company's cash budget shows an expected cash balance of W5,880,000 at December 31, 2020. All sales and purchases are on account. It is expected that 60 of quarterly sales are collected in cash within the quarter and the remainder is collected in the following quarter. Direct materials purchased from suppliers are paid 50St in the quarter incurred and the remainder in the following quarter. Purchases in the fourth quarter were the same as the materials used. In 2020, the company expects to purchase ad- ditional equipment costing W9,000.000. W4.000,000 of depreciation expense on equipment is included in the budget data and split equally between manufacturing overhead and selling and administrative expenses. Kimje expects to pay W8.000,000 on the outstanding notes payable balance plus all interest due and payable to December 31 (included in interest expense W3,500.000, above). Accounts paya- ble at December 31, 2020, includes amounts due suppliers (see above) plus other accounts payable of W7,200,000. Unpaid income taxes at December 31 will be W5.000.000. Instructions Net income W21,900,000 Total assets W116,600,000 Prepare a budgeted statement of cost of goods sold, budgeted meltiple-step income statement and retained earnings statement for 2020, and a budgeted elassified statement of financial position at December 31. 2020. The company's cash budget shows an expected cash balance of W5,880,000 at December 31, 2020. All sales and purchases are on account. It is expected that 60 of quarterly sales are collected in cash within the quarter and the remainder is collected in the following quarter. Direct materials purchased from suppliers are paid 50St in the quarter incurred and the remainder in the following quarter. Purchases in the fourth quarter were the same as the materials used. In 2020, the company expects to purchase ad- ditional equipment costing W9,000.000. W4.000,000 of depreciation expense on equipment is included in the budget data and split equally between manufacturing overhead and selling and administrative expenses. Kimje expects to pay W8.000,000 on the outstanding notes payable balance plus all interest due and payable to December 31 (included in interest expense W3,500.000, above). Accounts paya- ble at December 31, 2020, includes amounts due suppliers (see above) plus other accounts payable of W7,200,000. Unpaid income taxes at December 31 will be W5.000.000. Instructions Net income W21,900,000 Total assets W116,600,000 Prepare a budgeted statement of cost of goods sold, budgeted meltiple-step income statement and retained earnings statement for 2020, and a budgeted elassified statement of financial position at December 31. 2020.
Expert Answer:
Answer rating: 100% (QA)
Answer Preparing the budget Krause Industries Calculation Budgeted Cost of ... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-1260481952
10th edition
Authors: J. David Spiceland, James Sepe , Mark Nelson, Wayne Thomas
Posted Date:
Students also viewed these accounting questions
-
Why do production overhead and selling and administrative expenses need to be separated into their variable and xed components for budgeting purposes? Why would production overhead costs need to be...
-
Notes Payable On December 1, 2007 Insto Photo Company purchased merchandise, invoice price $25,000, and issued a 12%, 120-day note to Ringo Chemicals Company. Insto uses the calendar year as its...
-
The following cash budget for the fourth quarter of the current year has some missing information. The company has a policy of starting each month with a minimum cash balance of $9,500. Any necessary...
-
Q6) From the product_t table, return the number of rows of products with a natural ash finish OR a cherry finish Q7) From the customer_t table, return all entries with a postal code beginning with 9,...
-
Distinguish between a supply function and a supply curve. What is the difference between a change in the quantity supplied and a shift in the supply curve?
-
Aluminum metal reacts with sulfuric acid, H 2 SO 4 , to yield aluminum sulfate and hydrogen gas. Calculate the mass of aluminum metal needed to produce 13.2 g hydrogen.
-
A vapor bubble rises in a liquid. The relevant dimensional parameters are the liquid specific weight, \(\gamma_{\ell}\), the vapor specific weight, \(\gamma_{u}\), bubble velocity, \(V\), bubble...
-
Bill Kokott, a former disc golf star, operates Bill's Discorama. At the beginning of the current season on April 1, the ledger of Bill's Discorama showed Cash $1,850, Inventory $2,150, and Common...
-
We had to read Leader-Member Exchange 'LMX' What Is It and Why You Should Care here:...
-
The CitruSun Corporation ships frozen orange juice concentrate from processing plants in Eustis and Clermont to distributors in Miami, Orlando, and Tallahassee. Each plant can produce 20 tons of...
-
Explain the features of Linux OS and Mac OS. (e.g., GUI, multiuser capability, multitasking, portability, security, MAC OS X multi-touch gestures, and recent feature with Apple's mobile devices...
-
A miter saw has a blade with a 4 - in . radius. Suppose that the blade spins at 5 , 0 0 0 rpm . ( a ) Find the angular speed of the blade in rad / min . Correct: Your answer is correct. rad / min ( b...
-
Every coal - fired power plant outputs energy to the electrical grid at a certain rate and has a certain efficiency . Consider three three coal - fired plants with the following values of those...
-
The zero of the Celsius scale corresponds to 1 . The boiling point of water 2 . The tripple point of water ( approximately ) 3 . Zero absolute pressure 4 . No aboslution motion 5 . + 2 7 3 . 1 5 K 6...
-
Identify the types of radiation that will have their path deflected by a perpendicular magnetic field. * 1 point alpha, beta, and gamma beta and gamma only alpha and gamma only alpha and beta only
-
13 The "normal" eye has a near point of 25 cm. If a given individual's near point is 41 cm, for what problem will the eye doctor prescribe correction? O hyperopia O myopia O presbyopia O astigmatism...
-
The equation for displacement (X) of a point on a damped oscillator is given by X = 5 e-0.25t sin ()t meters. 2 T Find velocity of oscillating at t = direction of velocity in each case? 4 and T,...
-
Privitera and Freeman (2012) constructed a scale to measure or estimate the daily fat intake of participants; the scale was called the estimated daily intake scale for fat (EDIS-F). To validate the...
-
Show the calculation of the following profitability ratios: (1) The profit margin on sales, (2) The return on assets, and (3) The return on shareholders' equity. What information about a company do...
-
Target Corporation prepares its financial statements according to U.S. GAAP. Targets financial statements and disclosure notes for the year ended February 3, 2018, are available in Connect. This...
-
On February 26 a hurricane destroyed the entire inventory stored in a warehouse owned by the Rockford Corporation. The following information is available from the records of the company's periodic...
-
Mr. Smith wants to buy a car and is deciding between brands A and B. Car A costs \(\$ 20,000\), and Mr. Smith estimates that at the rate he drives he will sell it after 2 years and buy another of the...
-
Consider a continuous-time environment, with \(e\) as a variable outside of the market. (a) Suppose the final payoff is \(V\left(x_{e}, T ight)=x_{e}(T)\). Find \(V\left(x_{e}, t ight)\). (b) Find a...
-
Mr. Jones was considering a new grapefruit venture that would generate a random sequence of yearly cash flows. He asked his son. Gavin, "People tell me I should use a cost of capital figure to...
Study smarter with the SolutionInn App