Question: The comparative balance sheet for Crane Adventures Ltd., a private company reporting under ASPE, follows: CRANE ADVENTURES LTD. Balance Sheet December 31 Assets 2021 2020
The comparative balance sheet for Crane Adventures Ltd., a private company reporting under ASPE, follows:
| CRANE ADVENTURES LTD. Balance Sheet December 31 | ||||||
| Assets | 2021 | 2020 | ||||
| Cash | $30,960 | $9,072 | ||||
| Accounts receivable | 54,720 | 61,200 | ||||
| Inventory | 115,200 | 123,840 | ||||
| Prepaid expenses | 8,640 | 3,600 | ||||
| Land | 36,000 | 54,000 | ||||
| Equipment | 194,400 | 136,800 | ||||
| Accumulated depreciation | (64,800 | ) | (28,800 | ) | ||
| Total assets | $375,120 | $359,712 | ||||
| Liabilities and Shareholders Equity | ||||||
| Accounts payable | $30,960 | $27,360 | ||||
| Dividends payable | 5,400 | 3,600 | ||||
| Income taxes payable | 1,800 | 4,320 | ||||
| Bonds payable | 86,400 | 129,600 | ||||
| Common shares | 149,040 | 120,240 | ||||
| Retained earnings | 101,520 | 74,592 | ||||
| Total liabilities and shareholders equity | $375,120 | $359,712 | ||||
| Additional information: | ||
| 1. | Profit for 2021 was $50,328. | |
| 2. | Bonds payable of $43,200 were retired at maturity. | |
| 3. | Common shares were issued for $28,800. | |
| 4. | Land was sold at a loss of $7,200. | |
| 5. | No equipment was sold during 2021. | |
| 6. | Net sales for the year were $488,160. | |
| 7. | Cost of goods sold for the year was $316,656. | |
| 8. | Operating expenses (not including depreciation expense) were $57,600. | |
| 9. | Interest expense was $3,600. | |
| 10. | Income tax expense was $16,776. | |
Prepare a cash flow statement using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
