Question: The comparative balance sheets for 2 0 2 4 and 2 0 2 3 and the statement of income for 2 0 2 4 are

The comparative balance sheets for 2024 and 2023 and the statement of income for 2024 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.
NATIONAL INTERCABLE COMPANY
Comparative Balance Sheets
December 31,2024 and 2023
($ in millions)
20242023
Assets
Cash $ 76 $ 70
Accounts receivable 207200
Less: Allowance for uncollectible accounts (8)(6)
Prepaid insurance 912
Inventory 188180
Long-term investment 3050
Land 180180
Buildings and equipment 252220
Less: Accumulated depreciation (73)(60)
Trademark 2730
$ 888 $ 876
Liabilities
Accounts payable $ 33 $ 44
Salaries payable 56
Deferred tax liability 1412
Lease liability 530
Bonds payable 140260
Less: Discount on bonds (20)(22)
Shareholders' Equity
Common stock 240220
Paid-in capitalexcess of par 9060
Preferred stock 400
Retained earnings 293296
$ 888 $ 876
NATIONAL INTERCABLE COMPANY
Income Statement
For Year Ended December 31,2024
($ in millions)
Revenues
Sales revenue $ 290
Investment revenue 12
Gain on sale of investments 4 $ 306
Expenses
Cost of goods sold 120
Salaries expense 54
Depreciation expense 20
Amortization expense 3
Bad debt expense 8
Insurance expense 14
Interest expense 30
Loss on sale of building 19268
Income before tax 38
Income tax expense 27
Net income $ 11
Additional information from the accounting records:
Investment revenue includes National Intercable Company's $4 million share of the net income of Central Fiber Optics Corporation, an equity method investee.
A long-term investment in bonds, originally purchased for $24 million, was sold for $28 million.
Pretax accounting income exceeded taxable income, causing the deferred income tax liability to increase by $2 million.
A building that originally cost $28 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged sections were sold for $2 million.
The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $60 million. Annual lease payments of $7 million are paid on Jan. 1 of each year starting in 2024.
$120 million of bonds were retired at maturity.
$20 million par value of common stock was sold for $50 million, and $40 million of preferred stock was sold at par.
Shareholders were paid cash dividends of $14 million.
Required:
2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!