Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets
Expert Answer:
Answer rating: 100% (QA)
Discretionary Financing Needs DFN Total Financing Needs less Projected Source... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Are there problems with scenario analysis? Define simulation analysis, and discuss its principal advantages and disadvantages. Shrieves Casting Company is considering adding a new line to its product...
-
Scenario Summary You have a small tax accounting preparation and bookkeeping practice. A new client enters your office and places a box of receipts and bank statements on your desk and says that she...
-
Are the following statements true or false? In Scenario 1 both projects will probably default regardless of whether project financing is used. In Scenario 2 on-balance sheet financing and off-balance...
-
People who earn a higher salary can afford more goods, including health care. However, according to Grossman, they will choose a higher desired health stock. Why is this so, according to the model?
-
The rutile and fluorite structures, shown here (anions are colored green), are two of the most common structure types for ionic compounds where the cation to anion ratio is 1:2. (a) For CaF2 and ZnF2...
-
An analyst uses the following summary balance sheet to value a firm at the end of 2012 (in millions of dollars): The analyst forecasts that the firm will earn a return on net operating assets (RNOA)...
-
Let \(p(t)\) be the probability of survival from 0 to \(t\). The probability of surviving to \(s\) given survival to \(t\) is then \[p(s \mid t)=\frac{p(s)}{p(t)}\] Let...
-
A company is trying to determine the proper capacity level for its new electric car. A unit of capacity provides the potential to produce one car per year. It costs $10,000 to build a unit of...
-
A tennis ball follows a path described by the function h(d) 144(d-12)+2, where h is the height of the ball above the court and d is the horizontal distance of the ball from the tennis player, both in...
-
The balance sheets of Forest Company and Garden Company are presented below as at December 31, Year 8. Additional Information Forest acquired 90% of Garden for $207,900 on July 1, Year 1, and...
-
The Bi-Product Company produces two products (A and B) that are similar in terms of labor content and skills required. Company management wishes to level the number of employees needed each day so no...
-
Under 175% PSA prepayment model, what is the SMM in month 24 of a mortgage?
-
A.Assume there is a regression model that was able to identify the factors which affected exchange rate movements in a recent fouryear period.Also, suppose that the sensitivity of the exchange rate's...
-
When companies are facing liquidation they become distressed assets with low price to book ratio. Would you co side buying out or investing in distressed companies and their assets. Why and why not?
-
An endowment fund contains $240,000 today. The trustee has determined that the account can pay out $18,000 each year, in perpetuity, starting from next year. Find the rate of return on the endowment.
-
Explain how loan commitments and securitization facilitate market completeness. Why is this valuable in a return/risk context for the lender and the borrower (investor)?
-
Divide. (9x-21x-6x+19)+(3x-3) Your answer should give the quotient and the remainder.
-
Suppose you need to answer any four of seven essay questions on a history test and you can answer them in any order. a. How many different question combinations are possible? b. What is the...
-
Can an investor eliminate market risk from a portfolio of common stocks? How many stocks must a portfolio contain to be reasonably well diversified? Do all portfolios with, say, 50 stocks have about...
-
Estimate the required net operating working capital for each year and the cash flow due to investments in net operating working capital. Shrieves Casting Company is considering adding a new line to...
-
What would the stock price be if its dividends were expected to have zero growth? Sam Strother and Shawna Tibbs are senior vice presidents of Mutual of Seattle. They are co-directors of the companys...
-
At what height above the surface of Pluto is the acceleration due to gravity half its surface value?
-
How far above Farth's surface must a \(10,000-\mathrm{kg}\) boulder be moved to increase the mass of the Earthboulder system by \(2.50 \mathrm{mg}\) ? Assume the same ratio of energy change to mass...
-
Show that for small displacements the restoring force exerted on part 2 of the displaced string in Figure 15.14 is linearly proportional to the displacement of that part from its equilibrium...
Study smarter with the SolutionInn App