The following are extracts from the Statement of Comprehensive Income of Lilliput's Travels CC as well...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following are extracts from the Statement of Comprehensive Income of Lilliput's Travels CC as well as the Statement of Financial Position of Lilliput's Travels CC for the financial year ended 30 June 2022: Statement of Financial Position as at 30 June 2022 ASSETS Non-current assets Land at cost Vehicles (carrying value) Furniture (carrying value) Investment: Fixed deposit 7% p.a. Current assets Inventory Trade receivables Cash and cash equivalents Total assets EQUITY AND LIABILITIES Members' interest Members' contributions 2022 R 4 703 500 0 2 250 000 1 253 500 1 200 000 2 723 000 1 328 000 1 395 000 7 426 500 5 486 000 4 163 000 2021 R 6 149 200 1 500 000 2 350 500 1 398 700 900 000 1 862 600 814 100 965 500 83 000 8 011 800 4 990 100 3 255 100 Retained earnings (Note 1) Total equity Non-current liabilities Long-term loans from members Current Liabilities Trade payables Distributions to members payable Income tax payable Bank overdraft Total liabilities Total equity and liabilities 1 323 000 Profit before taxation Income tax expense for the year Net profit for the period 5 486 000 1 000 500 1 000 500 940 000 348 000 279 000 237 000 76 000 1 940 500 7 426 500 1735 000 4 990 100 925 000 925 000 2 096 700 1 337 000 362 000 397 700 3 021 700 8 011 800 An extract of the Statement of Comprehensive Income for the year ending 30 June 2022: R 1 345 600 (376 768) 968 832 Balance as at 1 July 2021 Net profit for the period Distributions to members for the year (declared) Balance as at 30 June 2022 R 1 735 000 968 832 (1 380 832) 1 323 000 Additional information of transactions that occurred during the financial year and which were correctly accounted for: • The members of Lilliput's Travels CC are satisfied with the interest return the entity received from their fixed deposit and thus decided to invest more on 1 March 2022. All investment and interest transactions were completed in cash. The only change in the loans from members was an additional loan amount provided by a member on 1 January 2022. The loans from the members bear interest at a rate of 12% per annum. Interest for the 2022 financial year was paid in cash to the members. R330 000 R45 000 The following gains were made during the financial year. See further information in bullets below: o Gain on sale of land o Gain on sale of a travel minibus The only land owned by Lilliput's Travels CC was sold during the financial year. . During the financial year, a travel minibus with a carrying value of R435 000 was sold in order to replace it with a new, more fuel-efficient bus. One of the members decided to contribute this new travel minibus from his personal capacity to the close corporation ("CC") at a cost of R755 000. The transaction was recorded as a • Furniture with a carrying amount of R 30 000 was disposed of for R25 000, whereas one new item of furniture was purchased during the financial year. There were no other purchases or disposals of furniture. A leak in one of the water pipes caused certain furniture to be damaged. It was thus decided to impair the furniture by R25 000. Depreciation of all furniture during the financial year (including that of the furniture disposed and purchased) totaled R180 200. capital contribution in the accounting records of the CC. This was the only addition and disposal of vehicles for the financial year. • There were no other transactions affecting property, plant, and equipment during the financial year other than those mentioned above. All assets have a zero residual value. • The accounting policy is to measure and disclose all land and vehicles on the cost model but the equipment on the revaluation model. REQUIRED: Prepare the Statement of Cash Flows of Lilliput's Travels CC for the financial year ended 30 June 2022. Ignore VAT. Show all workings clearly. Aligns to SAICA competencies: D1.1 a) (65 marks) Financial reporting: in accordance with International Financial Reporting Standards (IFRS) Prepare, analyse and evaluate general purpose financial statements in accordance with IFRS for an entity, which could be a for-profit entity, an SME, a public sector entity or a not-for-profit entity The following are extracts from the Statement of Comprehensive Income of Lilliput's Travels CC as well as the Statement of Financial Position of Lilliput's Travels CC for the financial year ended 30 June 2022: Statement of Financial Position as at 30 June 2022 ASSETS Non-current assets Land at cost Vehicles (carrying value) Furniture (carrying value) Investment: Fixed deposit 7% p.a. Current assets Inventory Trade receivables Cash and cash equivalents Total assets EQUITY AND LIABILITIES Members' interest Members' contributions 2022 R 4 703 500 0 2 250 000 1 253 500 1 200 000 2 723 000 1 328 000 1 395 000 7 426 500 5 486 000 4 163 000 2021 R 6 149 200 1 500 000 2 350 500 1 398 700 900 000 1 862 600 814 100 965 500 83 000 8 011 800 4 990 100 3 255 100 Retained earnings (Note 1) Total equity Non-current liabilities Long-term loans from members Current Liabilities Trade payables Distributions to members payable Income tax payable Bank overdraft Total liabilities Total equity and liabilities 1 323 000 Profit before taxation Income tax expense for the year Net profit for the period 5 486 000 1 000 500 1 000 500 940 000 348 000 279 000 237 000 76 000 1 940 500 7 426 500 1735 000 4 990 100 925 000 925 000 2 096 700 1 337 000 362 000 397 700 3 021 700 8 011 800 An extract of the Statement of Comprehensive Income for the year ending 30 June 2022: R 1 345 600 (376 768) 968 832 Balance as at 1 July 2021 Net profit for the period Distributions to members for the year (declared) Balance as at 30 June 2022 R 1 735 000 968 832 (1 380 832) 1 323 000 Additional information of transactions that occurred during the financial year and which were correctly accounted for: • The members of Lilliput's Travels CC are satisfied with the interest return the entity received from their fixed deposit and thus decided to invest more on 1 March 2022. All investment and interest transactions were completed in cash. The only change in the loans from members was an additional loan amount provided by a member on 1 January 2022. The loans from the members bear interest at a rate of 12% per annum. Interest for the 2022 financial year was paid in cash to the members. R330 000 R45 000 The following gains were made during the financial year. See further information in bullets below: o Gain on sale of land o Gain on sale of a travel minibus The only land owned by Lilliput's Travels CC was sold during the financial year. . During the financial year, a travel minibus with a carrying value of R435 000 was sold in order to replace it with a new, more fuel-efficient bus. One of the members decided to contribute this new travel minibus from his personal capacity to the close corporation ("CC") at a cost of R755 000. The transaction was recorded as a • Furniture with a carrying amount of R 30 000 was disposed of for R25 000, whereas one new item of furniture was purchased during the financial year. There were no other purchases or disposals of furniture. A leak in one of the water pipes caused certain furniture to be damaged. It was thus decided to impair the furniture by R25 000. Depreciation of all furniture during the financial year (including that of the furniture disposed and purchased) totaled R180 200. capital contribution in the accounting records of the CC. This was the only addition and disposal of vehicles for the financial year. • There were no other transactions affecting property, plant, and equipment during the financial year other than those mentioned above. All assets have a zero residual value. • The accounting policy is to measure and disclose all land and vehicles on the cost model but the equipment on the revaluation model. REQUIRED: Prepare the Statement of Cash Flows of Lilliput's Travels CC for the financial year ended 30 June 2022. Ignore VAT. Show all workings clearly. Aligns to SAICA competencies: D1.1 a) (65 marks) Financial reporting: in accordance with International Financial Reporting Standards (IFRS) Prepare, analyse and evaluate general purpose financial statements in accordance with IFRS for an entity, which could be a for-profit entity, an SME, a public sector entity or a not-for-profit entity
Expert Answer:
Related Book For
Intermediate Accounting
ISBN: 978-0077400163
6th edition
Authors: J. David Spiceland, James Sepe, Mark Nelson
Posted Date:
Students also viewed these accounting questions
-
The following are extracts from an industrial performance analysis for two groups, Alpha Group pic and Omega Group pic. The two groups operate in different industrial sectors and have accordingly...
-
The following are extracts from the profit and loss accounts and balance sheets of Digby plc: Task: Comment on Digbys liquidity, capital structure, profitability and working capital management during...
-
Following is the consolidated statement of comprehensive income for Southwest Airlines for the year ended December 31, 2012: Required 1. Which items were included in comprehensive income? If these...
-
If a price ceiling or price floor existed where you lived, would you be willing to purchase products on the black market? What would you identify as a consequence to engaging in transactions on the...
-
What does expropriation mean, and what is the role of transfer pricing in this regard?
-
At what speed of rotation must a four-pole generator be operated to produce a 400 Hz sinusoidal voltage?
-
(a) Does it make sense to talk about a dielectric constant for a conductor? If so, what value does the constant have? (b) What is the breakdown threshold for a conductor?
-
Bulldog Auto Service was started on January 1, 2014. The company experienced the following events during its first two years of operation: Events Affecting 2014 1. Provided $45,000 of repair services...
-
What industry is Airbnb in? Is Airbnb in a risky industry? Why/when Airbnb begin its operations? Has Airbnb announced an IPO, or possibly a SPAC deal, since it received its initial funding? If now...
-
In Figure 6.5, what rate of output (a) Maximizes total revenue? (b) Maximizes profit per unit? (c) Maximizes total profit? (Choose the higher level of output.) $18 Marginal cost 16 p = MC Profits...
-
Question 1. (20 marks) Let 2021 2022 S= n m /n,m EN}. 2022 where N={1,2.3....} is the set of all natural numbers. (i) Show that S is bounded (that is, a 2021 (ii) Find the sup S and inf S. " m...
-
Assume that you need to communicate to all employees a new policy about business use of texting. Explain the factors that would affect your choice of medium to share this information.
-
Retrieve and read three email messages (or a class paper) you recently wrote and begin to create your personal list of common errors. To help you identify them, ask a colleague to help you assess...
-
If you were granting a customer a refund for a faulty product, why might you also include a discount for a future purchase? The customer is getting what she asked for, so why do more?
-
If you were writing a goodwill message to someone from another culture, would you choose to follow your own cultural standards or those of your audience? Why? How could you find out what those...
-
Suppose you are making a presentation to your boss that recommends a change that will eliminate budget overruns. Is it important to present details about the budget overruns, or is it better just to...
-
An investor purchases a stock with a constant dividend of $10/year for a price of $85. What is the investors rate of return for the stock? 2. A stock paid a $3.50 dividend last year. The dividend is...
-
H Corporation has a bond outstanding. It has a coupon rate of 8 percent and a $1000 par value. The bond has 6 years left to maturity but could be called after three years for $1000 plus a call...
-
The following transactions occurred during March 2011 for the Wainwright Corporation. The company owns and operates a wholesale warehouse. 1. Issued 30,000 shares of common stock in exchange for...
-
The following questions dealing with inventory are adapted from questions that previously appeared on Certified Management Accountant (CMA) examinations. The CMA designation sponsored by the...
-
Willingham Construction is in the business of building high-priced, custom, single-family homes. The company, headquartered in Anaheim, California, operates throughout the Southern California area....
-
An investor is considering adding three new securities to her internationally focused, fixed-income portfolio. She considers the following non-callable securities: 1-year government bond 10-year...
-
An Australian investor currently holds an A$240 million equity portfolio. He is considering rebalancing the portfolio based on an assessment of the risk and return prospects facing the Australian...
-
An analyst is reviewing various asset alternatives and is presented with the following information relating to the broad equity market of Switzerland and various industries within the Swiss market...
Study smarter with the SolutionInn App