The following data needs to be inputted into a spreadsheet on excel and I am having a hard time doing so. If you could include the formulas that are used as well with the information that would be great. The analysis questions are not needed. Thank you in Advance

Business Dilemma Terra Cotta Brew's Spreadsheet Model to Support FInancial Decisions R&D Research & The owners of Terra Cotta Brew Coffee Shop are looking to renovate Developent and expand their coffee shop to create a more usable and relaxing space for their customers. They have already chosen a construction company to do the work and have received a quote for the cost of labor and materials. The estimated construc tion time is three months. The coffee shop will need to close completely for five days while the renovation work is completed. You have been asked to create a spread sheet model to help the owners decide whether or not they can afford the proposed upgrades. You will model the situation using figures and estimates provided. You will conduct several different what-if analyses to determine which scenarios allow for the costs of the renovations to be paid in full in no more than seven years Business Dilemma Terra Cotta Brew's Spreadsheet Model to Support FInancial Decisions R&D Research & The owners of Terra Cotta Brew Coffee Shop are looking to renovate Developent and expand their coffee shop to create a more usable and relaxing space for their customers. They have already chosen a construction company to do the work and have received a quote for the cost of labor and materials. The estimated construc tion time is three months. The coffee shop will need to close completely for five days while the renovation work is completed. You have been asked to create a spread sheet model to help the owners decide whether or not they can afford the proposed upgrades. You will model the situation using figures and estimates provided. You will conduct several different what-if analyses to determine which scenarios allow for the costs of the renovations to be paid in full in no more than seven years