Question: The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,
| The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided. |
| VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2015 | |||
| Net sales | $ | 2,530,000 | |
| Gain on sale of land | 3,500 | ||
| Total revenues | 2,533,500 | ||
| Expenses: | |||
| Cost of goods sold | $ 1,615,000 | ||
| Operating expenses | 608,000 | ||
| Depreciation expense | 26,000 | ||
| Interest expense | 27,000 | ||
| Income tax expense | 73,000 | ||
| Total expenses | 2,349,000 | ||
| Net income | $ | 184,500 | |
| VIRTUAL GAMING SYSTEMS Balance Sheet December 31 | ||||
| 2015 | 2014 | |||
| Assets | ||||
| Current assets: | ||||
| Cash | $ | 265,120 | $ | 206,940 |
| Accounts receivable | 71,700 | 87,000 | ||
| Inventory | 149,500 | 138,000 | ||
| Prepaid rent | 4,180 | 6,360 | ||
| Long-term assets: | ||||
| Investments | 188,000 | 100,000 | ||
| Land | 211,500 | 263,000 | ||
| Equipment | 236,000 | 213,000 | ||
| Accumulated depreciation | (132,500) | (106,500) | ||
| Total assets | $ | 993,500 | $ | 907,800 |
| Liabilities and Stockholders' Equity | ||||
| Current liabilities: | ||||
| Accounts payable | $ | 31,500 | $ | 91,000 |
| Interest payable | 4,300 | 3,300 | ||
| Income tax payable | 22,200 | 25,500 | ||
| Long-term liabilities: | ||||
| Notes payable | 251,000 | 228,000 | ||
| Stockholders' equity: | ||||
| Common stock | 383,000 | 330,000 | ||
| Retained earnings | 301,500 | 230,000 | ||
| Total liabilities and stockholders equity | $ | 993,500 | $ | 907,800 |
| Additional Information for 2015: | |
| 1. | Purchase additional investment in stocks for $88,000. |
| 2. | Sell land costing $51,500 for $55,000, resulting in a $3,500 gain on sale of land. |
| 3. | Purchase $23,000 in equipment by borrowing $23,000 with a note payable due in three years. No cash is exchanged in the transaction. |
| 4. | Declare and pay a cash dividend of $113,000. |
| 5. | Issue common stock for $53,000. |
| Required: |
| Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
