Question: The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,
| The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided. |
| VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2015 | |||
| Net sales | $ | 2,540,000 | |
| Gain on sale of land | 4,000 | ||
| Total revenues | 2,544,000 | ||
| Expenses: | |||
| Cost of goods sold | $ 1,620,000 | ||
| Operating expenses | 609,000 | ||
| Depreciation expense | 27,000 | ||
| Interest expense | 28,000 | ||
| Income tax expense | 74,000 | ||
| Total expenses | 2,358,000 | ||
| Net income | $ | 186,000 | |
| VIRTUAL GAMING SYSTEMS Balance Sheet December 31 | ||||
| 2015 | 2014 | |||
| Assets | ||||
| Current assets: | ||||
| Cash | $ | 277,260 | $ | 217,920 |
| Accounts receivable | 70,600 | 86,000 | ||
| Inventory | 151,000 | 139,000 | ||
| Prepaid rent | 4,240 | 6,480 | ||
| Long-term assets: | ||||
| Investments | 199,000 | 110,000 | ||
| Land | 212,000 | 264,000 | ||
| Equipment | 238,000 | 214,000 | ||
| Accumulated depreciation | (134,000) | (107,000) | ||
| Total assets | $ | 1,018,100 | $ | 930,400 |
| Liabilities and Stockholders' Equity | ||||
| Current liabilities: | ||||
| Accounts payable | $ | 32,000 | $ | 92,000 |
| Interest payable | 4,500 | 3,400 | ||
| Income tax payable | 22,600 | 26,000 | ||
| Long-term liabilities: | ||||
| Notes payable | 253,000 | 229,000 | ||
| Stockholders' equity: | ||||
| Common stock | 394,000 | 340,000 | ||
| Retained earnings | 312,000 | 240,000 | ||
| Total liabilities and stockholders equity | $ | 1,018,100 | $ | 930,400 |
| Additional Information for 2015: | |
| 1. | Purchase additional investment in stocks for $89,000. |
| 2. | Sell land costing $52,000 for $56,000, resulting in a $4,000 gain on sale of land. |
| 3. | Purchase $24,000 in equipment by borrowing $24,000 with a note payable due in three years. No cash is exchanged in the transaction. |
| 4. | Declare and pay a cash dividend of $114,000. |
| 5. | Issue common stock for $54,000. |
| Required: |
| Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
