The individual financial statements for Abbey Company and Bellstar Company for the year ending December 31,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The individual financial statements for Abbey Company and Bellstar Company for the year ending December 31, 2024, follow. Abbey acquired a 60 percent interest in Bellstar on January 1, 2023, in exchange for various considerations totaling $810,000. At the acquisition date, the fair value of the noncontrolling interest was $540,000 and Bellstar's book value was $1,080,000. Bellstar had developed internally a trademark that was not recorded on its books but had an acquisition-date fair value of $270,000. This intangible asset is being amortized over 20 years. Abbey uses the partial equity method to account for its investment in Bellstar. Abbey sold Bellstar land with a book value of $85,000 on January 2, 2023, for $180,000. Bellstar still holds this land at the end of the current year. Bellstar regularly transfers inventory to Abbey. In 2023, it shipped inventory costing $208,000 to Abbey at a price of $320,000. During 2024, intra-entity shipments totaled $370,000, although the original cost to Bellstar was only $222,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Abbey owes Bellstar $45,000 at the end of 2024. Items Sales Cost of goods sold Operating expenses Equity in earnings of Bellstar Net income Retained earnings, 1/1/24 Net income (above) Dividends declared Retained earnings, 12/31/24 Cash Accounts receivable Inventory Investment in Bellstar Land Buildings and equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings, 12/31/24 Total liabilities and equities Note: Parentheses indicate a credit balance. Abbey Company Bellstar Company $ (970,000) 670,000 160,000 (96,000) $ (236,000) $ (1,286,000) (236,000) 110,000 $ (1,412,000) $ 186,000 390,000 560,000 996,000 140,000 513,000 $ 2,785,000 $ (670,000) 470,000 40,000 $ (160,000) $ (705,000) (160,000) 55,000 $ (810,000) $ 80,000 580,000 490,000 560,000 470,000 $ 2,180,000 $ (613,000) (760,000) $ (790,000) 0 (1,412,000) $ (2,785,000) (490,000) (90,000) (810,000) $ (2,180,000) ABBEY AND BELLSTAR Consolidation Worksheet For the Year Ending December 31, 2024 Consolidation Entries Credit Accounts Abbey Bellstar Debit $ (970,000) $ (670,000) 470,000 40,000 0 Sales Cost of goods sold Operating expenses Equity in earnings of Bellstar Separate company net income Consolidated net income To noncontrolling interest To Abbey Company Retained earnings, Abbey, 1/1 Retained earnings, Bellstar, 1/1 Net income Dividends declared Cash S 670,000 160,000 (96,000) (236,000) S (160,000) $ (1,286,000) (236,000) 110,000 (705,000) (160,000) 55,000 S (810,000) Retained earnings, 12/31 $ (1,412,000) $ 186,000 $ 80,000 Accounts receivable 390,000 580,000 Inventory 560,000 490,000 Investment in Bellstar 996,000 Land 140,000 560,000 Buildings and equipment (net) 513,000 470,000 Trademark Total assets $ 2,785,000 $ 2,180,000 S (613,000) $ (790,000) (760,000) (490,000) (90,000) (1,412,000) (810,000) Liabilities Common stock Additional paid-in capital Retained earnings, 12/31 Noncontrolling interest 1/1 Noncontrolling interest 12/31 Total liabilities and equity $ (2,785,000) $ (2,180,000) $ $ Note: Parentheses Indicate a credit balance. Required: a. Prepare a worksheet to consolidate the separate 2024 financial statements for Abbey and Bellstar. b. How would the consolidation entries in requirement (a) have differed if Abbey had sold a building on January 2, 2023, with a $145,000 book value (cost of $310,000) to Bellstar for $270,000 Instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer. Complete this question by entering your answers in the tabs below. Required A Required B How would the consolidation entries in requirement (a) have differed if Abbey had sold a building on January 2, 2023, with a $145,000 book value (cost of $310,000) to Bellstar for $270,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer. Note: Do not round intermediate calculations. If no entry is required for a transaction/event, select "No journal entry required" in the first account field. view transaction list Consolidation Worksheet Entries < 1 2 Prepare Entry ED to remove the excess depreciation for the current year created by the transfer price. Note: Enter debits before credits. Transaction ED Accounts Debit Credit Record entry Clear entry view consolidation entries Show less Noncontrolling Consolidated Interest Totals Required A Required B How would the consolidation entries in requirement (a) have differed if Abbey had sold a building on January 2, 2023, with a $145,000 book value (cost of $310,000) to Bellstar for $270,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer. Note: Do not round intermediate calculations. If no entry is required for a transaction/event, select "No journal entry required" in the first account field. view transaction list Consolidation Worksheet Entries < 1 2 Prepare Entry *TA to defer the intra-entity gain as of the beginning of the year. Note: Enter debits before credits. Transaction *TA Accounts Debit Credit Record entry Clear entry view consolidation entries > Show less The individual financial statements for Abbey Company and Bellstar Company for the year ending December 31, 2024, follow. Abbey acquired a 60 percent interest in Bellstar on January 1, 2023, in exchange for various considerations totaling $810,000. At the acquisition date, the fair value of the noncontrolling interest was $540,000 and Bellstar's book value was $1,080,000. Bellstar had developed internally a trademark that was not recorded on its books but had an acquisition-date fair value of $270,000. This intangible asset is being amortized over 20 years. Abbey uses the partial equity method to account for its investment in Bellstar. Abbey sold Bellstar land with a book value of $85,000 on January 2, 2023, for $180,000. Bellstar still holds this land at the end of the current year. Bellstar regularly transfers inventory to Abbey. In 2023, it shipped inventory costing $208,000 to Abbey at a price of $320,000. During 2024, intra-entity shipments totaled $370,000, although the original cost to Bellstar was only $222,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Abbey owes Bellstar $45,000 at the end of 2024. Items Sales Cost of goods sold Operating expenses Equity in earnings of Bellstar Net income Retained earnings, 1/1/24 Net income (above) Dividends declared Retained earnings, 12/31/24 Cash Accounts receivable Inventory Investment in Bellstar Land Buildings and equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings, 12/31/24 Total liabilities and equities Note: Parentheses indicate a credit balance. Abbey Company Bellstar Company $ (970,000) 670,000 160,000 (96,000) $ (236,000) $ (1,286,000) (236,000) 110,000 $ (1,412,000) $ 186,000 390,000 560,000 996,000 140,000 513,000 $ 2,785,000 $ (670,000) 470,000 40,000 $ (160,000) $ (705,000) (160,000) 55,000 $ (810,000) $ 80,000 580,000 490,000 560,000 470,000 $ 2,180,000 $ (613,000) (760,000) $ (790,000) 0 (1,412,000) $ (2,785,000) (490,000) (90,000) (810,000) $ (2,180,000) ABBEY AND BELLSTAR Consolidation Worksheet For the Year Ending December 31, 2024 Consolidation Entries Credit Accounts Abbey Bellstar Debit $ (970,000) $ (670,000) 470,000 40,000 0 Sales Cost of goods sold Operating expenses Equity in earnings of Bellstar Separate company net income Consolidated net income To noncontrolling interest To Abbey Company Retained earnings, Abbey, 1/1 Retained earnings, Bellstar, 1/1 Net income Dividends declared Cash S 670,000 160,000 (96,000) (236,000) S (160,000) $ (1,286,000) (236,000) 110,000 (705,000) (160,000) 55,000 S (810,000) Retained earnings, 12/31 $ (1,412,000) $ 186,000 $ 80,000 Accounts receivable 390,000 580,000 Inventory 560,000 490,000 Investment in Bellstar 996,000 Land 140,000 560,000 Buildings and equipment (net) 513,000 470,000 Trademark Total assets $ 2,785,000 $ 2,180,000 S (613,000) $ (790,000) (760,000) (490,000) (90,000) (1,412,000) (810,000) Liabilities Common stock Additional paid-in capital Retained earnings, 12/31 Noncontrolling interest 1/1 Noncontrolling interest 12/31 Total liabilities and equity $ (2,785,000) $ (2,180,000) $ $ Note: Parentheses Indicate a credit balance. Required: a. Prepare a worksheet to consolidate the separate 2024 financial statements for Abbey and Bellstar. b. How would the consolidation entries in requirement (a) have differed if Abbey had sold a building on January 2, 2023, with a $145,000 book value (cost of $310,000) to Bellstar for $270,000 Instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer. Complete this question by entering your answers in the tabs below. Required A Required B How would the consolidation entries in requirement (a) have differed if Abbey had sold a building on January 2, 2023, with a $145,000 book value (cost of $310,000) to Bellstar for $270,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer. Note: Do not round intermediate calculations. If no entry is required for a transaction/event, select "No journal entry required" in the first account field. view transaction list Consolidation Worksheet Entries < 1 2 Prepare Entry ED to remove the excess depreciation for the current year created by the transfer price. Note: Enter debits before credits. Transaction ED Accounts Debit Credit Record entry Clear entry view consolidation entries Show less Noncontrolling Consolidated Interest Totals Required A Required B How would the consolidation entries in requirement (a) have differed if Abbey had sold a building on January 2, 2023, with a $145,000 book value (cost of $310,000) to Bellstar for $270,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer. Note: Do not round intermediate calculations. If no entry is required for a transaction/event, select "No journal entry required" in the first account field. view transaction list Consolidation Worksheet Entries < 1 2 Prepare Entry *TA to defer the intra-entity gain as of the beginning of the year. Note: Enter debits before credits. Transaction *TA Accounts Debit Credit Record entry Clear entry view consolidation entries > Show less
Expert Answer:
Related Book For
Fundamentals Of Advanced Accounting
ISBN: 9781266268533
9th International Edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
The individual financial statements for Abbey Company and Bellstar Company for the year ending December 31, 2024, follow. Abbey acquired a 60 percent interest in Bellstar on January 1, 2023, in...
-
TDS is a national delivery company based at Thornton Science Park. They employ 5 0 staff including administration, vehicle drivers, and warehouse workers. Their system is reliant on IT systems. Their...
-
After terrorists destroyed the World Trade Center and surrounding office buildings on September 11, 2001, some businesspeople worried about the risks of remaining in Manhattan. What effect would you...
-
Factor. 2 x + 12x+36
-
Water is to be moved from one large reservoir to another at a higher elevation as indicated in Fig. P5.116. The loss of available energy associated with \(2.5 \mathrm{ft}^{3} / \mathrm{s}\) being...
-
Consider the example of the Stackelberg model discussed in the text. Firms choose quantities, with firm A moving first, and then firm B. As in the text, market demand is given by Q 120 P and...
-
5. Find a theta notation for the following: T(n) = 4T(n/2) + n Explain how you got your solution. 6. Given the following code: fun (n) { if (n == 1) return; else { for x = 1 to n { x = x + 1; print...
-
solve the system by Gaussian elimination.
-
Discuss at least three distinct strategies Fresh Direct uses to establish strategic differentiation from other NYC grocers. Scuss at least three distinct strategies to establish strategic...
-
Minnie's Soup plant is running at 52% of its monthly capacity. Minnie's Soup plant has just received a special order to produce 400 cases of creamy potato soup for a statewide supermarket. The...
-
Private cost of recreational marijuana is th individual cost of consuming marijuana. Marginal social cost of recreational marijuana is the additional cost for society when an indivual or group of...
-
What do the occ regulations on national bank chartering say about the issue addressed in the farmer's Deposit bank case-the reasonable assurance of the proposed bank's success and public convenience...
-
How is cybersecurity today different than it was when it first emerged as a serious issue, and second, what do these differences mean for how cybersecurity experts (both academic researchers and...
-
What recommendations would you make to the company with regard to its sales promotion strategy and why? You must make at least 3 recommendations.
-
Study the pictures/images below. Obviously these was focus on LT sociology, anthropology and poltical science. Try to do some analysis by finding clues that are synonymous with the main concepts....
-
Which forecasting technique is more qualitative, the Delphi method or linear regression?
-
A road-paving crew required 8 hours to repave a 3-mile stretch of road, using \($5,000\) in materials. The crew consisted of three workers who each earn \($25\) an hour. Calculate a multifactor...
-
An automobile assembly plant produced 600 cars during a 5-day workweek. It then produced 500 cars the following week, although it only operated 4 days due to a national holiday. During which week was...
Study smarter with the SolutionInn App