The management accountant at L & P Merchandising & More, Michael Stona, is in the process...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The management accountant at L & P Merchandising & More, Michael Stona, is in the process of preparing the cash budget for the business for the quarter ending December 31, 2020. Extracts from the sales and purchases budgets are as folows: Month Cash Sales Purchases 2020 Sales On On Account Account August September October November December $121,000 $95,500 $132,680 $105,900 $216.000 $480,000 $600,000 $720,000 $650,000 $390,000 $360,000 $480,000 $400,000 $800,000 $500,000 An analysis of the records shows that trade receivables (accounts receivablej are (i) settled according to the following credit pattern, in acordance with the credit terms 5/30, n90: 60% in the month of sale 30% in the first month following the sale 10% in the second month following the sale (ii) Accounts payable are settled as follows, in accordance with the credit terms 3/30. n60. 80% in the month in which the inventory is purchased 20% in the following month During November, the management df L& P Merchandising expects to sell an old motor vehicle that cost $650.000 at a gain of $25.000. Accumulated depreciation on this motor vehicle at that time is expected to be $475,000. The employee will be allowed to pay a deposit equal to 0%6 of the sellirig price in November and the balance settled in four equal amotunts from December 2020 to March of 2021. (iii) MicrosoftEdge_Bwekyb3d8bbwe/TenmpState/Downloads/Discussion%20Question Week - + ? O Fit to page D Page view A Read (iv) Computer Equipment, which is estimated to cost $480,000, will be purchased in December. The manager has made arrangements with the seller to make a cash deposit of 50% of the amount upon signing of the agreement in December, with the balance to be settled in four equal monthly instalments, starting in January 2021. A long-term instrument purchased by L & P Merchandising with a face value of $480,000 will mature on October 20, 2020. In order to meet the financial obligations of the business, management has decided to liquidate the investment upon maturity. On that date quarterly interest computed at a rate of 449% per annum is also expected to be collected. (v) Page 1 Fixed operating expenses which accrue evenly throughout the year, are estimated to be $2,040,000 per annum, fincluding depreciation on non-current assets of $35,000 per month and are settled monthly. (vi) (vii) Other operating expenses are expected to be $174,000 per quarter and are settled monthly (viii) The management of L & P Merchandising has negotiated with a tenant to rent office space to her beginning November L The rental is $540,000 per annum. The first month's rent along with one morith's safety deposit is expected to be collected on November 1. Thereafter monthly rental income becomes due at the beginning of each month. (ix) Wages and salaries are expected to be $2,940,000 per annum and will be paid monthly. At the recently concluded negotiations between management and the union representing the workers it was agreed that L & P Merchandising should make retroactive payments in the amount of $1,520,000 to employees. The payment is being settled in four equal tranches. The third payment becomes due and payable in October of 2020. (x) (xi) The cash balance on September 30, 2020 is expected to be an overdraft of $138,000 Required: Prepare a schedule of budgeted cash collections for sales on account for each of the months October to December, 202o. (a) (b) Prepare a schedule of expected cash disbursements for purchases on account for the quarter to December 31, 2020. Prepare a cash budget, with a total column, for the quarter ending December 31, 2020, showing the receipts and payments for each month. All businesses in the industry in which L & P Merchandising operates are required to maintain a minimum cash balance of $125,000 each month. Based on the budget prepared, will the business be meeting this requirement? Suggest three (3) possible steps (other than borrowing), that may be taken by the management of the business to irmprove the organization's cash flow. (c) (d) The management accountant at L & P Merchandising & More, Michael Stona, is in the process of preparing the cash budget for the business for the quarter ending December 31, 2020. Extracts from the sales and purchases budgets are as folows: Month Cash Sales Purchases 2020 Sales On On Account Account August September October November December $121,000 $95,500 $132,680 $105,900 $216.000 $480,000 $600,000 $720,000 $650,000 $390,000 $360,000 $480,000 $400,000 $800,000 $500,000 An analysis of the records shows that trade receivables (accounts receivablej are (i) settled according to the following credit pattern, in acordance with the credit terms 5/30, n90: 60% in the month of sale 30% in the first month following the sale 10% in the second month following the sale (ii) Accounts payable are settled as follows, in accordance with the credit terms 3/30. n60. 80% in the month in which the inventory is purchased 20% in the following month During November, the management df L& P Merchandising expects to sell an old motor vehicle that cost $650.000 at a gain of $25.000. Accumulated depreciation on this motor vehicle at that time is expected to be $475,000. The employee will be allowed to pay a deposit equal to 0%6 of the sellirig price in November and the balance settled in four equal amotunts from December 2020 to March of 2021. (iii) MicrosoftEdge_Bwekyb3d8bbwe/TenmpState/Downloads/Discussion%20Question Week - + ? O Fit to page D Page view A Read (iv) Computer Equipment, which is estimated to cost $480,000, will be purchased in December. The manager has made arrangements with the seller to make a cash deposit of 50% of the amount upon signing of the agreement in December, with the balance to be settled in four equal monthly instalments, starting in January 2021. A long-term instrument purchased by L & P Merchandising with a face value of $480,000 will mature on October 20, 2020. In order to meet the financial obligations of the business, management has decided to liquidate the investment upon maturity. On that date quarterly interest computed at a rate of 449% per annum is also expected to be collected. (v) Page 1 Fixed operating expenses which accrue evenly throughout the year, are estimated to be $2,040,000 per annum, fincluding depreciation on non-current assets of $35,000 per month and are settled monthly. (vi) (vii) Other operating expenses are expected to be $174,000 per quarter and are settled monthly (viii) The management of L & P Merchandising has negotiated with a tenant to rent office space to her beginning November L The rental is $540,000 per annum. The first month's rent along with one morith's safety deposit is expected to be collected on November 1. Thereafter monthly rental income becomes due at the beginning of each month. (ix) Wages and salaries are expected to be $2,940,000 per annum and will be paid monthly. At the recently concluded negotiations between management and the union representing the workers it was agreed that L & P Merchandising should make retroactive payments in the amount of $1,520,000 to employees. The payment is being settled in four equal tranches. The third payment becomes due and payable in October of 2020. (x) (xi) The cash balance on September 30, 2020 is expected to be an overdraft of $138,000 Required: Prepare a schedule of budgeted cash collections for sales on account for each of the months October to December, 202o. (a) (b) Prepare a schedule of expected cash disbursements for purchases on account for the quarter to December 31, 2020. Prepare a cash budget, with a total column, for the quarter ending December 31, 2020, showing the receipts and payments for each month. All businesses in the industry in which L & P Merchandising operates are required to maintain a minimum cash balance of $125,000 each month. Based on the budget prepared, will the business be meeting this requirement? Suggest three (3) possible steps (other than borrowing), that may be taken by the management of the business to irmprove the organization's cash flow. (c) (d)
Expert Answer:
Answer rating: 100% (QA)
a Prepare a schedule of budgeted cash collections for sales on account for each of the months Octobe... View the full answer
Related Book For
Accounting Information Systems
ISBN: 9780132871938
11th edition
Authors: George H. Bodnar, William S. Hopwood
Posted Date:
Students also viewed these accounting questions
-
The McKnight Company is in the process of preparing its manufacturing overhead budget for the upcoming year. Sales are projected to be 42,000 units. Information about the various manufacturing...
-
The Carlyle Company is in the process of preparing its manufacturing overhead budget for the upcoming year. Sales are projected to be 40,000 units. Information about the various manufacturing...
-
The Schulman Company is in the process of preparing its manufacturing overhead budget for the upcoming year. Sales are projected to be 44,000 units. Information about the various manufacturing...
-
Sewing industries is a factory located in Divundu that specialises in assembling mini-sewing electrical machines which are portable and which can be used in close proximity. The business has provided...
-
Consider a linear demand curve, Q = 350 7P. a) Derive the inverse demand curve corresponding to this demand curve. b) What is the choke price? c) What is the price elasticity of demand at P = 50?
-
Tequila Avin is a company created in 2009 by Ken Austin and Kenny Dichter aimed at producing, promoting and distributing Avin, a premium tequila that is produced by fifth generation agave growers in...
-
Show that if \(\mu_{i}=\mu+\alpha_{i}\) and \(\mu\) is the mean of the \(\mu_{i}\), it follows that \[\sum_{i=1}^{k} n_{i} \alpha_{i}=0\]
-
Garvey's Fine Furnishings manufactures upscale custom furniture. Garvey's Fine Furnishings currently uses a plantwide overhead rate, based on direct labour hours, to allocate its $1,200,000 of...
-
Develop an outline for a basic business plan and strategy to include a vision statement that looks three to five years in the future for international HRM.
-
One way to see whether this procedure will be successful is to split the original data set into two subsets: one subset for estimation and one subset for validation. A regression equation is...
-
A rod of proper length L points along the x axis but moves in a direction making an angle of 45 to this axis (see the figure). A platform, also parallel to the axis, lies in the rod's way, but a slit...
-
Determine the simple interest. (Assume 360 days in a year.) p=$607, r=0.053% per day, t=6 months The simple interest on $607 at 0.053% per day for 6 months is $ (Round to the nearest cent.)
-
Question 5: In the figure below, the three (3) monochromatic light waves coming from the corresponding light sources S, S and S3 interfere at point P on the screen. The three light waves can be...
-
A 7 kg dog requires cimetidine oral syrup. The syrup contains 40 mg/mL and the dog requires 7 mg/kg every 6 hours. How many mL will the dog need per day?
-
You are the newly appointed financial analyst at a small business called "ABC Electronics." Your first task is to analyze a series of transactions that occurred during the year and prepare the...
-
Creative Analysis, Inc. is currently operating at 70 percent of capacity. All costs and net working capital vary directly with sales. The tax rate, the profit margin, and the dividend payout ratio...
-
Explain the following for the marketing plan for introducing men's flex jeans by Levi's: Product review: Explain what are the products offered by the company, Overall product strategy: Explain the...
-
After looking at the resources, explain what a spirit image is. Why might looking at a god and/or a human in terms of their spirit be helpful if you want to eliminate some of the divisions between...
-
Identify several accounting-related decisions that you feel might be made by the following personnel. Do the information needs of these positions differ? a. President of a company b. Controller c....
-
The HRZ Company maintains a perpetual inventory system. Clerks in the accounting department post the data manually from receiving reports; materials requisition forms, copies of purchase orders, and...
-
For each of the following systems, develop a hierarchical function diagram. a. Purchasing system b. Production system c. Inventory management system
-
The NCAA is described as a cartel. In what way is it a cartel? What is the product being produced? How does the cartel stay together?
-
What is the cost to a firm in an oligopoly that fails to take rivals actions into account?
-
The cement industry is an example of an undifferentiated oligopoly. The automobile industry is a differentiated oligopoly. Which of these two is more likely to advertise? Why?
Study smarter with the SolutionInn App