The management of Pillay Limited decided to compile monthly cash budgets from January 2019 onwards. They...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The management of Pillay Limited decided to compile monthly cash budgets from January 2019 onwards. They provide the following information: Sales before any discounts were taken into account: 1. Total Cash Credit R R October 2020 (Actual) 560 000 200 000 360 000 November 2020 (Actual) 710 000 290 000 420 000 December 2020 (Actual) 860 000 350 000 510 000 January 2021 (forecasted) 880 000 360 000 520 000 February 2021 (forecasted) March 2021 (forecasted) April 2021 (forecasted 920 000 380 000 540 000 980 000 410 000 570 000 1 060 000 450 000 610 000 The selling price and cost price per unit are R80 and R40 respectively. 2. The following discounts must be allowed on sales: 10% on cash sales 5% on credit sales if accounts are paid within 1 month after the month of sale 3. Accounts receivable normally settle their accounts as follows: 60% within 1 month after the month of sale 25% within 2 months after the month of sale 10% within 3 months after the month of sale 5% is irrecoverable 4. Budgeted indirect expenses: January 2021 R180 000 February 2021 R230 000 March 2021 R320 000 Indirect expenses include depreciation of R11 000 per month 5. Balances on 1 January 2021: Accounts payable R121 810 Inventory R254 000 Bank R87 500 All purchases are on credit. 75% of the purchases will be paid during the month of purchase and 25% will be paid during the ensuing month. A trade discount of 4% is allowed by suppliers on all payments during the month of purchase. The expected closing inventory for each month is 4 000 units plus 10% of the ensuing month's sales. 7. 8. Provisional tax of R200 000 must be paid on the 28th February 2019. Required: Prepare the cash budget of Pillay Limited, in columnar form for January and February 2019. Show all calculations. The management of Pillay Limited decided to compile monthly cash budgets from January 2019 onwards. They provide the following information: Sales before any discounts were taken into account: 1. Total Cash Credit R R October 2020 (Actual) 560 000 200 000 360 000 November 2020 (Actual) 710 000 290 000 420 000 December 2020 (Actual) 860 000 350 000 510 000 January 2021 (forecasted) 880 000 360 000 520 000 February 2021 (forecasted) March 2021 (forecasted) April 2021 (forecasted 920 000 380 000 540 000 980 000 410 000 570 000 1 060 000 450 000 610 000 The selling price and cost price per unit are R80 and R40 respectively. 2. The following discounts must be allowed on sales: 10% on cash sales 5% on credit sales if accounts are paid within 1 month after the month of sale 3. Accounts receivable normally settle their accounts as follows: 60% within 1 month after the month of sale 25% within 2 months after the month of sale 10% within 3 months after the month of sale 5% is irrecoverable 4. Budgeted indirect expenses: January 2021 R180 000 February 2021 R230 000 March 2021 R320 000 Indirect expenses include depreciation of R11 000 per month 5. Balances on 1 January 2021: Accounts payable R121 810 Inventory R254 000 Bank R87 500 All purchases are on credit. 75% of the purchases will be paid during the month of purchase and 25% will be paid during the ensuing month. A trade discount of 4% is allowed by suppliers on all payments during the month of purchase. The expected closing inventory for each month is 4 000 units plus 10% of the ensuing month's sales. 7. 8. Provisional tax of R200 000 must be paid on the 28th February 2019. Required: Prepare the cash budget of Pillay Limited, in columnar form for January and February 2019. Show all calculations.
Expert Answer:
Answer rating: 100% (QA)
Solution Currency is R Pillay Limited Cash Budget February 270150 January Opening Balance of Cash Re... View the full answer
Posted Date:
Students also viewed these accounting questions
-
Discuss what considerations were taken into account by the computer operator in deciding in what sequences programs would be run on early computer systems that were manually operated.
-
Describe some of the economic impacts of collaborative consumption. Would companies like Airbnb and Uber help economies or hurt them? Why?
-
A spherical volume of radius 0.2m has a positive charge of 300 C is uniformly distributed throughout it. Find E and V everywhere. Draw a graph of E and V as a function of radius from the center of...
-
Considerations that affect the selection of an inventory costing method do not include: (a) tax effects. (b) balance sheet effects. (c) income statement effects. (d) perpetual vs. periodic inventory...
-
What is the average life of a pass-through, and what does it depend on? a. What are contraction risk and extension risk? b. Why would a pass-through with a WAM of 350 months be an unattractive...
-
Here is the deal: You can pay your college tuition at the beginning of the academic year or the same amount at the end of the academic year. You either already have the money in an interest-bearing...
-
Reconsider the National Football League data from Problem 3.1. Fit a model to these data using only $x_{7}$ and $x_{8}$ as the regressors. Data From Problem 3.1 Consider the National Football League...
-
The stockholders equity accounts of Joey Corporation on January 1, 2012, were as follows. Preferred Stock (10%, $100 par, noncumulative, 5,000 shares authorized).. $ 300,000 Common Stock ($5 stated...
-
If f is any function from A into B, we can describe the inverse image as a function from B into P(A), which is also commonly denoted . If b B, (b) = {a A | f(a) = b}. If does have an inverse, the...
-
Survey two relatives or friends and ask about their decision-making process when they most recently bought a vehicle. Find out if they thought about the opportunity costs when making the purchase....
-
A marketing program must connect an organization with its customers. In this exercise, we will investigate marketing programs, the marketing mix, and the important concept of customer value....
-
1. Mackenzie wants to start her own business in Brandon. Brandon has 41 000 people. It is on the Assiniboine River. There are 40 km of walking trails. Brandon has a university, a community college,...
-
Calculate the \Delta H of the Target Reaction:, 2C2H4O(1) + 2H2O(1)2C2H6O(l) +0(g) Step Reactions: Eqn. 1C,H60(1) + 302(g) 2C02(g) + 3H20(1), AH = 685kJ Eqn. 2C, HO(l) +0(g) 2CO(g) + 2H2O(l),AH =...
-
Calculate the \Delta H of the Target Reaction: CO2(g) C(s) + O2(g) Step Reactions: 1 Eqn. 1 HO(l) H2(g) + O2(g), AH = 643kJ Eqn. 2 CH (9)2C(s) + 3H2(g), AH = 190.6kJ Eqn. 3 2CO2(g) + 3H2O(l) CH(g) +...
-
You have been asked to assemble a worksheet for a student who has difficulty reading. The worksheet should be about Ancient Egypt. Provide copy of the worksheet ensuring it is presented in a way that...
-
Nivek had an agreement to settle a loan by making payments of $4,000 in 15 months , and $2,300 in 6 years . What single payment in 27 months would be equivalent to these scheduled payments if money...
-
To compute the Federal Unemployment Tax, the credit against the tax, and any credit reductions that might apply, employers are required to use a floating scale. This scale for SUTA is 6.0% of the...
-
Global.asax is used for: a. declare application variables O b. all other answers are wrong O c. declare global variables O d. handle application events
-
Henry Ford, founder of Ford Motor Company, is quoted as saying that customers could choose a car in any color as long as it was black. Things have come a long way since that timewhen customization...
-
Not long ago, New England Confectionery Company, or Necco for short, marked the production of its one trillionth candy wafer. The humble roots of Necco, the country's oldest continuously operating...
-
What is utility?
Study smarter with the SolutionInn App