The statements of financial position for 2023 and 2022 for Hull PLC and extracts from the statement
Question:
The statements of financial position for 2023 and 2022 for Hull PLC and extracts from the statement of financial performance for 2023 for Hull PLC are presented below:
Hull Plc: Statements of financial position at 31 December | 2023 | 2022 |
ASSETS | ||
Non-current assets | ||
Plant property and equipment at cost | 1,596,000 | 1,560,000 |
Less: Accumulated depreciation | Total(318,000) | Total(224,000) |
Property plant and equipment at net book value | 1,278,000 | 1,336,000 |
Current assets | ||
Inventory | 24,000 | 20,000 |
Receivables | 66,000 | 53,000 |
Prepayments | 10,000 | 5,000 |
Cash and cash equivalents | Total48,000 | Total56,000 |
Total current assets | Total148,000 | Total134,000 |
Total assets | Total1,426,000 | Total1,470,000 |
EQUITY AND LIABILITIES | ||
Share capital and reserves | ||
Ordinary shares (nominal value per share = 1.00) | 360,000 | 340,000 |
Ordinary share premium | 36,000 | 24,000 |
Retained earnings | Total686,000 | Total490,000 |
Total equity and reserves | Total1,082,000 | Total854,000 |
Liabilities | ||
Non-current liabilities: Debentures | Total200,000 | Total500,000 |
Current liabilities | ||
Payables | 40,000 | 22,000 |
Accruals | 2,000 | 8,000 |
Corporation tax payable | Total102,000 | Total86,000 |
Total current liabilities | Total144,000 | Total116,000 |
Total liabilities | Total344,000 | Total616,000 |
Total equity and liabilities | Total1,426,000 | Total1,470,000 |
Hull PLC
Extract of the Statement of financial performance for the year ended 31 December 2023
Profit before interest and taxation | 420,000 |
Finance income | 10,000 |
Finance cost | Total(38,000) |
Profit before taxation | 392,000 |
Corporate taxation | Total(124,000) |
Profit for the year | Total268,000 |
The following notes are relevant.
During the year, items of property, plant and equipment were sold. The original cost of these items was 54,000, and the accumulated depreciation on the date of disposal was 24,000. The sale proceeds were 12,000.
Hull PLC'S statement of changes in equity (Extract) for the year ended 31 December 2023 is also presented:
Retained earnings | |
Balance as at 1 January 2023 | 490,000 |
Dividends paid | ( 72,000) |
Total income for the year | Total268,000 |
Balance as at 31 December 2023 | Total686,000 |
Finance cost and income relate to interest only.
Required
a.Prepare the reconciliation of profit before tax to net cash flow generated from (or used in) operating activities for Hull PLC for the year ended 31 December 2023, using the indirect method.
b.Prepare the cash flow statement for Hull PLC for the year ended 31 December 2023 (in accordance with IAS7).
c.Comment on the overall cash position of the company and the operating, investing and financing activities of Hull PLC as presented in the cash flow statement.
Financial Accounting and Reporting
ISBN: 978-0273744443
14th Edition
Authors: Barry Elliott, Jamie Elliott