The table below provides summary data for Target Co., and its competitors Kohl's & Walmart. Target (amounts in millions) Company assumed value Equity assumed value Book value of equity Net income NOPAT Net non-operating obligations Common shares outstanding $15,633 $2,787 $3,159 $10,109 860 Kohl's $23,098 $22,470 $5,603 $1,109 $1,152 $628 321 Walmart $237,306 $198,288 $61,573 $12,178 $13,354 $39,018 41 What is Target's estimated equity intrinsic value per share using price-to-NOPAT ratio (round all intermediate steps to the first decimal place, and round final answer to the nearest dollar)? $70 $63 $58 O $51