These should be better Sundancer Boats, Inc. manufactures paddle boats in various colors for 5-Star Resorts Management
Fantastic news! We've Found the answer you've been seeking!
Question:
These should be better
Transcribed Image Text:
Sundancer Boats, Inc. manufactures paddle boats in various colors for 5-Star Resorts Management is preparing the budget for 2022 and has asked for the accountants help. Last year was a tough year with price increases and a decrease in unit sallex 1. Prepare the 2022 budget based on the information provided. 2. Use the Actual 2021 Standard Costs as a starting point for the predetermined costs for the 2022 budget. Sales in 2021 were 625 units. The company worked hard to bring on some new customers in 2022. Overall, they are expecting only a 15% increase in units overall from 2021. Management will keep the increase of the selling price of the beats at $4,500. Expected sales units Unit selling price Total sales At the end of 2011, there were 50 boats left in inventory to sell in 2022. They would like to hudget to end 2022 with 10 completed and finished units. Expected sales units Add: Desired ending finished goods units (ending balance 2022) Total required units Less: Beginning finished goods units (ending balance 2021) Required production units Sundancer, Inc. Sales Budget For the Year Ended December 31, 2022 Plastic Parts Direct materials: Metal Parts Direct materials: Paint and Stickers Direct materiale: Sundancer, Inc. Production Budget For the Year Ended December 31, 2022 Management ended 2021 with some direct materials and wants to end 2022 with some as well. Pounds Per Expected 2022 Linit Cost Pound Required production units Metal Parts Direct materials pounds per unit produced: Total pounds needed for production Sundancer, Inc. Direct Materials Budget For the Year Ended December 31, 2022 Required production units Plastic Parts Direct materials pounds per unit produced: Total pounds needed for production Add: Desired ending direct material in pounds (ending balance 2022) Total material required Less: Beginning direct materials in pounds (ending balance 2021) Direct materials purchases Cost per pound Total cost of Plastic Parts direct materials purchasex Ending Balance 2021 2,000 1,000 50 675 3,500 2,362,500 S 675 25 700 200 Ending Balance 2021 1,000 1,500 25 400 280,000 4,000 284,000 (500) 283,200 2.00 566,400 200 500 350,000 Sundancer Boats, Inc. manufactures paddle boats in various colors for 5-Star Resorts Management is preparing the budget for 2022 and has asked for the accountants help. Last year was a tough year with price increases and a decrease in unit sallex 1. Prepare the 2022 budget based on the information provided. 2. Use the Actual 2021 Standard Costs as a starting point for the predetermined costs for the 2022 budget. Sales in 2021 were 625 units. The company worked hard to bring on some new customers in 2022. Overall, they are expecting only a 15% increase in units overall from 2021. Management will keep the increase of the selling price of the beats at $4,500. Expected sales units Unit selling price Total sales At the end of 2011, there were 50 boats left in inventory to sell in 2022. They would like to hudget to end 2022 with 10 completed and finished units. Expected sales units Add: Desired ending finished goods units (ending balance 2022) Total required units Less: Beginning finished goods units (ending balance 2021) Required production units Sundancer, Inc. Sales Budget For the Year Ended December 31, 2022 Plastic Parts Direct materials: Metal Parts Direct materials: Paint and Stickers Direct materiale: Sundancer, Inc. Production Budget For the Year Ended December 31, 2022 Management ended 2021 with some direct materials and wants to end 2022 with some as well. Pounds Per Expected 2022 Linit Cost Pound Required production units Metal Parts Direct materials pounds per unit produced: Total pounds needed for production Sundancer, Inc. Direct Materials Budget For the Year Ended December 31, 2022 Required production units Plastic Parts Direct materials pounds per unit produced: Total pounds needed for production Add: Desired ending direct material in pounds (ending balance 2022) Total material required Less: Beginning direct materials in pounds (ending balance 2021) Direct materials purchases Cost per pound Total cost of Plastic Parts direct materials purchasex Ending Balance 2021 2,000 1,000 50 675 3,500 2,362,500 S 675 25 700 200 Ending Balance 2021 1,000 1,500 25 400 280,000 4,000 284,000 (500) 283,200 2.00 566,400 200 500 350,000
Expert Answer:
Answer rating: 100% (QA)
Based on the information provided in the images it appears you would like to prepare a complete budget including the Sales Budget Production Budget Di... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Should the Internet be censored on school computers? These days, computers and the Internet are being increasingly used in schools for all ages, and a common issue that must be addressed is whether...
-
Should these shoemakers capitalize on consumers who want to be fit without doing the work to achieve that goal? Do you think that basing claims on research sponsored by the company is ethical?...
-
Better Days Ahead, a charitable organization, has a standing agreement with First National Bank. The agreement allows Better Days Ahead to overdraw its cash balance at the bank when donations are...
-
Some rocks or bricks contain small air pockets in them and have a spongy structure. Assuming the air spaces form columns of an average diameter of 0.006 mm, determine how high water can rise in such...
-
Each of the following situations occurred during 2011 for one of your audit clients: 1. The write-off of inventory due to obsolescence. 2. Discovery that depreciation expenses were omitted by...
-
The question is whether there is an implied warranty of merchantability. In the following three problems, draft a comprehensive, or narrow ,statement of the issue in the Relevant Law + Legal Question...
-
Lally Industries shows the following financial statement data for 2008, 2009, and 2010. Prior to issuing the 2010 statements, auditors found that the ending inventory for 2008 was understated by...
-
AMC Entertainment Holdings, Inc. is principally involved in the theatrical exhibition business and owns, operates, or has interests in movie theatres primarily located in the United States and...
-
How can the technology used in IBM Watson give a competitive advantage to an organization? Think of your current workplace or an organization you worked for in the past. How can the technology used...
-
On 1 January 20x1, Delphi Company issued 4% convertible bonds with a face value of $10,000,000 at par. The bond matured on 31 December 20x5. The bond was convertible into ordinary shares of Delphi...
-
The major benefit of diversification is the: A. increased expected return. B. removal of all negative risk assets from the portfolio. C. reduction in the portfolio's market risk. D. reduction in the...
-
A jack-in-the-box (k = 100 N/m) is compressed a distance of 0.10 m into the box. What is the maximum speed that the head (m = 0.3 kg) will reach as it flies out toward a frightened child? At what...
-
Complete a regression analysis to determine total annual fixed and variable costs using the sales revenue and wage costs shown below. Sales Revenue Wage Costs January 24,900 11,300 February 24,200...
-
A 1-kg ball is moving to the right with a velocity of 2 m/s when it collides with a stationary 2-kg ball. After the collision, the 1-kg ball moves to the left with a velocity of 1 m/s. What is the...
-
You have a light spring which obeys Hooke's law. This spring stretches 2.88 cm vertically when a 2.30 kg object is suspended from it. Determine the following. (a)the force constant of the spring (in...
-
A HRM specialist wants to incorporate multiple predictors of future employee levels, including revenue per employee, store size to employees, and labor costs to all production costs. He/she would be...
-
The task set shown in Table 1 represents an implementation of a portion of the DLFAR application on a mercury PowerPC 6U VME board with a 200MHz 603e processor. This portion of the DLFAR application...
-
In the operation of an automated production line with storage buffers, what does it mean if a buffer is nearly always empty or nearly always full?
-
Wieters Industries manufactures several products including a basic case for a popular smartphone. The company is considering adopting an activity-based costing approach for setting its budget. The...
-
Efferson Electronics manufactures two large-screen television models. The 32-inch flat-panel LCD model has been in production since 2009 and sells for $900. The company introduced a 42-inch plasma...
-
Isabelle Abiassi operates a popular summer camp for elementary school children. Projections for the current year are as follows: Sales revenue ......$8,000,000 Operating income.... $700,000 Average...
-
Determine the fundamental frequency of a uniform fixed-fixed beam carrying a mass \(M\) at the middle by applying Rayleigh's method. Use the static deflection curve for \(W(x)\).
-
Applying Rayleigh's method, determine the fundamental frequency of a cantilever beam (fixed at \(x=l\) ) whose cross-sectional area \(A(x)\) and moment of inertia \(I(x)\) vary as \(A(x)=A_{0} x /...
-
Using Rayleigh's method, estimate the fundamental frequency for the lateral vibration of a uniform beam fixed at both the ends. Assume the deflection curve to be \[W(x)=c_{1}\left(1-\cos \frac{2 \pi...
Study smarter with the SolutionInn App