this is a spreadsheet exsersise that I cannot work my head around can someone please help me solve this

Based on your analysis, briefly describe the outlook for this company over the next 6 months. Discuss its specific obligations and the funds available to meet them. What could the firm do in the case of a cash defici?? (Where could it get the money?) What should the firm do if it has a cash surplus? Steps to Perform: You have been given the following data for ACME Company: 1 Expected gross sales for May through December, respectively, are $300,000,$290,000,$425,000, $500,000,$600,000,$625,000,$650,000, and $700,000. 212% of the sales in any given month are collected during that month. However, the firm has a credit policy of 3/10 net 30 , so factor a 3% discount into the current month's sales collection. 375% of the sales in any given month are collected during the following month after the sale. 413% of the sales in any given month are collected during the second month following the sale. 5 The expected purchases of raw materials in any given month are based on 60% of the expected sales during the following month. 6 The firm pays 100% of its current month's raw materials purchases in the following month. 7 Wages and salaries are paid on a monthly basis and are based on 6% of the current month's expected 8 Monthly lease payments are 2% of the current month's expected sales. 9 The monthly advertising expense amounts to 3% of sales. 10R&D expenditures are expected to be allocated to August, September, and October at the rate of 12% of sales in those months. 11 During December a prepayment of insurance for the following year will be made in the amount of . 12 During the months of July through December, the firm expects to have miscellaneous expenditures of $15,000,$20,000,$25,000,$30,000,$35,000, and $40,000, respectively. 13 Taxes will be paid in September in the amount of $40,000 and in December in the amount of $45,000 14 The beginning cash balance in July is $15,000. 15 The target cash balance is $15,000. a. Prepare a cash budget for July 2020 through December 2020 by creating a combined spreadsheet that incorporates spreadsheets similar to those in Tables 4.8,4.9, and 4.10. Divide your spreadsheet into three sections: (1) Total cash receipts (2) Total cash disbursements (3) Cash budget covering the period of July through December The cash budget should reflect the following: (1) Beginning and ending monthly cash balances (2) The required total financing in each month required (3) The excess cash balance in each month with excess a. Prepare a cash budget for July 2020 through December 2020 by creating a combined spreadsheet that incorporates spreadsheets similar to those in Tables 4.8,4.9, and 4.10 . Divide your spreadsheet into (1) Total cash receipts (2) Total cash disbursements (3) Cash budget covering the period of July through December The cash budget should reflect the following: (1) Beginning and ending monthly cash balances (2) The required total financing in each month required (3) The excess cash balance in each month with excess b. Based on your analysis, briefly describe the outlook for this company over the next 6 months. Discuss its specific obligations and the funds available to meet them. What could the firm do in the case of a cash deficit? (Where could it get the money?) What should the firm do if it has a cash surplus? Cash Budget July through December 2020 13 In cell range H69:M69, by using cell references to the given data, calculate the net cash flow for the months of July thru December. 14 In cell range H70 :M70, by using cell references to the given data, calculate the beginning balance for the months of July thru December. Note: The beginning balance will be the closin balance from the previous month on row 71 . The initial amounts will be at zero values until Step 18 is completed. 15 16 17 18 In cell range H71:M71, by using cell references to the given data, calculate the ending balanc for the months of July thru December. In cell range H73:M73, by using cell references to the given data and the Excel function IF, calculate the required total financing (notes payable) for the months of July thru December. Fo example, in cell H73, type =IF((H71H72)