This question uses the same American Eagle Outfitters Model Template as the last.

What is Depreciation for the year ending 1/31/2025?

Be careful! This question is asking for a different year than the last question. Be sure to read the comments of the Depreciation assumptions.

$140,616

$218,142

$235,790

$237,750

$249,638

This question uses the same American Eagle Outfitters Model Template as the last.

What is total Amortization for the year ending 1/31/2025 on ONLY new Intangibles purchases made during the years 2017-2025?

Hint: do not include Amortization from intangibles purchased before the forecast period. Be sure to read the comments of the Amortization assumptions in rows 135 and 136.

$200

$1,800

$2,911

$4,000

$4,711

This question uses the same American Eagle Outfitters Model Template as the last.

What is the balance of Merchandise inventory as of 1/31/2025.

Hint: Remember to use the assumptions in the Working capital Assumptions section.

$259,145

$305,178

$492,215

$574,003

$751,360

Working capital Assumptions Working capital Assumptions