Timmy is analyzing a five-year project with an initial cost of $210,000, a required return of 16%, and a likelihood of success of 66%. If the project fails, it will generate an annual after-tax cash flow (ATCF) of $48,500. If the project succeeds, the annual ATCF will be $79,000. Timmy has further determined that if the project fails, he will shut it down after the first year and lose all of his original investment. If, however, the project is a success, he can expand it with no additional investment and increase the after-tax cash flow to $174,000 a year for Years 25. At the end of Year 5, the project would be terminated and have no salvage value. What is the NPV of this project at Time 0?

$46,655

$62,543

$97,753

$101,766

$112,394