Translation of financial statements Assume that your company owns a subsidiary operating in Mexico. The subsidiary...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Translation of financial statements Assume that your company owns a subsidiary operating in Mexico. The subsidiary maintains its books in the Mexican Peso as its functional currency. The subsidiary's financial statements (in Pesos) for the most recent year follow in a. below: The relevant exchange rates ($:Peso) are as follows: BOY rate $0.080 EOY rate $0.090 Avg. rate $0.085 PPE purchase date rate $0.086 LTD borrowing date rate $0.089 Dividend rate $0.087 Historical rate (common stock and APIC) $0.060 For both parts a. and b. beloW, use a negative sign with answers to indicate a reduction. a. Translate the subsidiary's income statement, statement of retained earnings, balance sheet, and statement of cash flows into $US using the current-rate method (assume that the BOY Retained Earnings is S70,503). Round all answers in the "in US Dollars" column to the nearest dollar Translation In US Dollars Income Statement: In Pesos Rate Sales 1,950,000 0.085 S *65,750 Cost of goods sold 11,1 /0,000; 0.085 (99,450) v Gros prell 780,000 66,300 Operating expenses (507,000) 0.085 (13,095) Net income $273,000 23.205 v Statement of Retained Earnings: BOY ret. earnings S1,023,750 70.503 v Ne incomn !000,נ27 23205 マ Dividerds 127,300; 0.087 (2,3/5) COY ret. earnings $1,269,450 91,333 v Balance Sheet: Assets Cash $554,970 0.09 S 49,947 Accounts receivable 152,100 0.09 10./16 Inventory Property, plant, and equipment (PPE), net Toctal assets 581,100 0.09 52.299 マ 1,074,840 0.09 v 96.73G S2,663,310 Is 239,698 Liabili is and stckheoltlers' euity Current liabilities $330,/20 0.09 vs 29./65 v L-T liabilities 770,540 70,64.7ר 0.09 69,358 Common stocK 130,000 0.00 v 7,800 v 162,s00 0.06 v 9.750 v APIC Rel. rming 1,269,450 91,333 v Cumulative translation adjustment +v 30.193 X Tatal liabilities and ecuity $2,663,110 238.199 x Statement of Cash Flows: Net incorme $273,000 0.085 v $ 23,205 v Change in actounts receivable (75,400) 0.085 v (6,409) v Change in inventuries (96,850) 0.085 (8,232) v Change in current liabilities 55,120 0.085 v 4,685 Net cash from opcrating activities 155,870 13,249 Change in PPL, net (99,840) 0.086 v (8,586) Net cash from investing activities (99,840) (H,586) v Change in long-rerm deht 128,440 0.089 v 11,411 v Dividends (27,300) 0.087 v (2,375) v Net cash from financing activities 101,140 9,056 v Net change in cash 157,170 13,719 v Cumulative translation adjustment + x 4,405 x Beginning cash 397,800 0.08 v 31,824 v Ending cash $551,970 19,917 b. Compute the ending Cumulative Translation Adjustment directly, assuming a BOY balance of $17,246. Round the BOY net assets to reconcile the cumulative translation adjustment. Round all answers to the nearest dollar. Direct computation of translation adjustment: BOY net assets x (EOY - BOY exchange rates) v Net income x (EOY - Average exchange rate) Dividends x (EOY - Dividend exchange rate) BOY curmulalive trarslalion adjustment ECY curnulalive Lrarislalion adjustrment Translation of financial statements Assume that your company owns a subsidiary operating in Mexico. The subsidiary maintains its books in the Mexican Peso as its functional currency. The subsidiary's financial statements (in Pesos) for the most recent year follow in a. below: The relevant exchange rates ($:Peso) are as follows: BOY rate $0.080 EOY rate $0.090 Avg. rate $0.085 PPE purchase date rate $0.086 LTD borrowing date rate $0.089 Dividend rate $0.087 Historical rate (common stock and APIC) $0.060 For both parts a. and b. beloW, use a negative sign with answers to indicate a reduction. a. Translate the subsidiary's income statement, statement of retained earnings, balance sheet, and statement of cash flows into $US using the current-rate method (assume that the BOY Retained Earnings is S70,503). Round all answers in the "in US Dollars" column to the nearest dollar Translation In US Dollars Income Statement: In Pesos Rate Sales 1,950,000 0.085 S *65,750 Cost of goods sold 11,1 /0,000; 0.085 (99,450) v Gros prell 780,000 66,300 Operating expenses (507,000) 0.085 (13,095) Net income $273,000 23.205 v Statement of Retained Earnings: BOY ret. earnings S1,023,750 70.503 v Ne incomn !000,נ27 23205 マ Dividerds 127,300; 0.087 (2,3/5) COY ret. earnings $1,269,450 91,333 v Balance Sheet: Assets Cash $554,970 0.09 S 49,947 Accounts receivable 152,100 0.09 10./16 Inventory Property, plant, and equipment (PPE), net Toctal assets 581,100 0.09 52.299 マ 1,074,840 0.09 v 96.73G S2,663,310 Is 239,698 Liabili is and stckheoltlers' euity Current liabilities $330,/20 0.09 vs 29./65 v L-T liabilities 770,540 70,64.7ר 0.09 69,358 Common stocK 130,000 0.00 v 7,800 v 162,s00 0.06 v 9.750 v APIC Rel. rming 1,269,450 91,333 v Cumulative translation adjustment +v 30.193 X Tatal liabilities and ecuity $2,663,110 238.199 x Statement of Cash Flows: Net incorme $273,000 0.085 v $ 23,205 v Change in actounts receivable (75,400) 0.085 v (6,409) v Change in inventuries (96,850) 0.085 (8,232) v Change in current liabilities 55,120 0.085 v 4,685 Net cash from opcrating activities 155,870 13,249 Change in PPL, net (99,840) 0.086 v (8,586) Net cash from investing activities (99,840) (H,586) v Change in long-rerm deht 128,440 0.089 v 11,411 v Dividends (27,300) 0.087 v (2,375) v Net cash from financing activities 101,140 9,056 v Net change in cash 157,170 13,719 v Cumulative translation adjustment + x 4,405 x Beginning cash 397,800 0.08 v 31,824 v Ending cash $551,970 19,917 b. Compute the ending Cumulative Translation Adjustment directly, assuming a BOY balance of $17,246. Round the BOY net assets to reconcile the cumulative translation adjustment. Round all answers to the nearest dollar. Direct computation of translation adjustment: BOY net assets x (EOY - BOY exchange rates) v Net income x (EOY - Average exchange rate) Dividends x (EOY - Dividend exchange rate) BOY curmulalive trarslalion adjustment ECY curnulalive Lrarislalion adjustrment
Expert Answer:
Related Book For
Managerial Accounting An Introduction to Concepts Methods and Uses
ISBN: 978-1111571269
11th edition
Authors: Michael W. Maher, Clyde P. Stickney, Roman L. Weil
Posted Date:
Students also viewed these accounting questions
-
Translation of financial statements Assume that your company owns a subsidiary operating in France. The subsidiary conducts most of its business activities in the European Economic Union and...
-
Assume that your company owns a subsidiary operating in Canada. The subsidiary has adopted the Canadian Dollar (CAD) as its functional currency. Your parent company operates this subsidiary like a...
-
Assume that your company uses activity-based costing. You must set the price for a custom order and suggest that your boss use a cost-plus pricing approach. Your boss states, "We can't possibly use...
-
Suppose the following game is repeated once (that is, played twice in total). Bridget Alex SB (40,40) (70,20) SA SA (20, 70) (30,30) (a) How many strategies does Alex have? (b) In an SPNE, what...
-
If it takes 3.52 s for 10.0 mL of helium to effuse through a hole in a container at a particular temperature and pressure, how long would it take for 10.0 mL of oxygen, O2, to effuse from the same...
-
Louis Vuitton SE is evaluating a security. Calculate the investments expected return and its standard deviation. PROBABILITY RETURN 0.20 7% 0.25 10% 0.40 12% 0.15 18%
-
The following PdMA EMAX plot was recorded on the output phases of a variable-frequency drive (VFD). What can the reader infer from this plot? Voltage and Current line Domain eye Condition Code...
-
Refer to the data in Exercise 6-31. The president of Tiger Furnishings is confused about the differences in costs that result from using direct labor costs and machine-hours. Required a. Explain why...
-
Select the correct materials, tools, and equipment required to complete the specified cuts, such as a 110mm bat, 170mm (3/4) bat, queen closure, split, compound mitre, and various cuts to 200 and 100...
-
Ethan is the leader of a team with N members. He has assigned an error score to each member in his team based on the bugs that he has found in that particular team member's task. Because the error...
-
Understand the issues to be aware of when drafting an open adoption agreement. 5. Identify and describe the various types of surrogacy contracts.
-
Which would you rather have: (a) $1,000 in 6 years if the interest rate is 4 percent, (b) $1,000 in 3 years if the interest rate is 8 percent?
-
A woman is most likely to earn as much as a man in the same occupation if she is a _______. a) cashier b) lawyer c) college professor d) physician
-
Use the Jacobi method to find a solution to \(x^{2} \cos x-x+0.5=0\). Use \(x(0)=1\) and \(\varepsilon=0.01\). Experimentally determine the range of initial values that results in convergence.
-
Why do Starbucks customers at busy downtown locations in major cities pay more for a cup of coffee than they would at less busy locations? a) Starbucks coffee is better than that of any other...
-
An equal distribution of income would _________. a) hurt both the work incentive and the incentive to save b) hurt neither the work incentive nor the incentive to save c) hurt the work incentive but...
-
The United States Constitution makes it clear that the federal government regulates laws relating to immigration and naturalization. Texas gets fed up with the national immigration laws and the Texas...
-
Determine the volume of the parallelepiped of Fig. 3.25 when (a) P = 4i 3j + 2k, Q = 2i 5j + k, and S = 7i + j k, (b) P = 5i j + 6k, Q = 2i + 3j + k, and S = 3i 2j + 4k. P
-
Kaysi Hoffman, the manager of Wildwater Adventurers, uses activity-based costing to compute the costs of his raft trips. Each raft holds six paying customers and a guide. The company offers two types...
-
Because of high sales for July, E-readers, Inc., a producer of digital books, plans to produce and sell 20,000 books for $100 each, using all available capacity. Managers at E-readers, Inc.,...
-
Heatnew, Inc., produces headphones. The company received an order for 8,000 headphones. The company purchased and used $500,000 of materials for this order. The company incurred labor costs of...
-
Which of the following is a defined benefit plan? A. 403(b). B. 412(i). C. 457(b). D. 457(f).
-
An SEP has which characteristic? A. Loans and hardship withdrawals are available. B. Age-weighting or cross-testing is permitted. C. Social Security integration is permitted. D. Employer matching is...
-
Which type of funding vehicle is not approved for 403(b) plans? A. Mutual fund. B. Variable annuity contract. C. Individual securities. D. Fixed annuity contract.
Study smarter with the SolutionInn App