Two alternatives are available for the construction of a football stadium.

Alternative 1: 107659736 has a construction cost of TL and an economic life of 50 years. Maintenance and operating expenses are 391809 TL per year. 25. additional renovation and interior design costs of £ 591057 per year are available.

Alternative 2: has an economic life of 50 years and costs £ 58115743. Maintenance and repair costs will increase by TL 11274 each year compared to the previous year after TL 80582 in the first year. Periodic maintenance costs are available every 10 years at a cost of us $ 69704.

After income, which is us $ 404958 in the first year for Alternative 1, will increase by us $ 129820 each year compared to the previous year. Income for alternative 2 is £ 269636 per year for 50 years. Due to natural resources and environmental impacts, additional annual costs of TL 42219 and TL 36815 are available for Alternative 1 and Alternative 2, respectively. The scrap value for Alternative 1 and Alternative 2 is 8625533 TL and 4263022 TL and annual KEMKO = 8%.

Calculate the benefit/cost (b / c) ratio for IA-EIA (good alternative - Best Alternative) to be used for alternative selection with Benefit/Cost Analysis and current value calculation ?????

Reminder:

B (Benefit) = Net Benefit To The User

C (Cost) = Cost Of The Supplier

Note: you can use the interest table provided in the appendix. Enter your answer in two decimals. For example, if you have calculated 1.1151, enter your answer as 1.15. The answer is unitless and you do not need to enter a unit.

Tip: you should consider natural resource and environmental effects as negative benefit, scrap value as negative cost. Determine IA and EIA among the alternatives and calculate the b/c ratio for IA-EIA. 

Transcribed Image Text:

n 'AA441 3. S 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 2.3 24 25 26 27 28 29 30 34 35 40 45 501 55 60) 6.5 70 75 80 85 90 05 100 A F/P P/F A/F A/P 1.080 1.166 1.200 1.360 1.469 1.587 1.714 1.851 1.999 2.159 2.332 2.518 2.720 2.937 3.172 3.426 3.700 3.99%, 4.316 4.661 7.396 7,988 8.627 9.317 10.063 10,868 11.737 12.676 13.690 14.785 21.725 31.920 46.5X12 68,914 101.257 148.780 218.6M 321.205 471.955 693,456 .9259 1.000 1.0800 8571 480K .7938 .3080 .73.50 .2219 .3019 680K .1705 2.505 1018.915 1497,121 2199.761 .6302 -5835 5403 0940 -50×12 0801 4632 0690) 1363 1121 5.034 5.437 .0980 1839 .0180 5.871 .1703 0164 .0964 6.341 .1577 01.50 .09.50 6.848 1460 ,0137 0937 .2919 0330 .2703 .0296 .4289 0601 .1401 .3971 .0527 1327 3677 0465 1265 .3405 0413 -1213 3152 0368 1168 .2502 2317 .2145 .0219 5608 3880 .2163 1921 .1740 1601 1490 .0267 .1067 0241 1041 1019 .11.30 1096 .1987 .0198 .0498 040 0039 0313 (0026 .0213 (117 .1352 0125 0925 .1252 .0114 .0914 11.59 0105 .1073 (XXX) .0890 090,5 .0994 OKORR 0888 01920 0081 .ORX1 .ORS2 (X175 0875. .0789 00069 .0869 07.30 .KM3 0863 0671 0058 ORSR .0145 .0012 (XY) OR.39 0826 0R17 0812 0008 0808 .(WW.7 00015 OROS 0046 (XX14 (N(14 0031 .0002 0802 0021 .(KX12 0802 (x114 CK1 ORD 0010 0001 0801 0x007 00X11 0801 „CKHOS % 8 F/A 1.000 2.080 3.246 4.506 5.867 7.336 8.923 10.637 12.488 14.487 16.645 18.977 21.495 24.215 27.152 30.324 33.750 37.450 41.446 45.762 50.423 55.457 60.893 66.765 73.106 79.954 87.351 95.339 103.966 113.283 123.346 134.214 145.951 158.627 172.317 259.057 386.506 $73.770 848.923 1253.213 1847.24K 2720,080 4002.557. 5886,935 R655.706 12723.939 18701.507 0800) 27484.516 P/A A/G .926 1.783 2.577 3.312 3.993 4.623 5.206 5.747 6.247 6.710 7.139 7.536 7.904 8.244 8.559 8.851 9.122 9.372 9.604 9.818 10.017 10.201 10.371 10.529 10.675 10.810 10,935 11.051 11.158 11.258 11.350 11.435 11.514 0 4R1 .949 1.404 1.847 2.276 2.694 3.099 3.491 3.871 4.240 4.596 4.940 5.273 5.594 5.905 6.204 6.492 6.770 7.037 7.294 7.541 7.779 8.007 8.225 8.435 8.636 8.829 9.013 9.190 9.358 9.520 9.674 11.587 9.821 11.655 9.901 11.925 10.570 12.108 11.045 12.233 11.411 12.319 11.690 12.377 11.902 12.416 12.000 12.443 12.178 12.461 12.266 12.474 12.330 12.482 12.377 12.4RR 12.412 12.492 12.437 12.494 12.455 P/G n .857 2.445 4.650 7.372 10.523 14.024 17.806 21,80K 25.977 30.266 34.634 39.046 43.472 47.886 52.264 56.5RR 60.843 65,013 69.090 73.01 76.926 80.673 84.300 87.804 3 91.184 94.439 97.569 100.574 103.456 106.216 108,857 111.382 113.792 116,092 126.042 133.733 139.591 144.XXX 147.300 149.739 151.533 152,845 153,8IVE 154.492 154.993 155.352 155.611 n 'AA441 3. S 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 2.3 24 25 26 27 28 29 30 34 35 40 45 501 55 60) 6.5 70 75 80 85 90 05 100 A F/P P/F A/F A/P 1.080 1.166 1.200 1.360 1.469 1.587 1.714 1.851 1.999 2.159 2.332 2.518 2.720 2.937 3.172 3.426 3.700 3.99%, 4.316 4.661 7.396 7,988 8.627 9.317 10.063 10,868 11.737 12.676 13.690 14.785 21.725 31.920 46.5X12 68,914 101.257 148.780 218.6M 321.205 471.955 693,456 .9259 1.000 1.0800 8571 480K .7938 .3080 .73.50 .2219 .3019 680K .1705 2.505 1018.915 1497,121 2199.761 .6302 -5835 5403 0940 -50×12 0801 4632 0690) 1363 1121 5.034 5.437 .0980 1839 .0180 5.871 .1703 0164 .0964 6.341 .1577 01.50 .09.50 6.848 1460 ,0137 0937 .2919 0330 .2703 .0296 .4289 0601 .1401 .3971 .0527 1327 3677 0465 1265 .3405 0413 -1213 3152 0368 1168 .2502 2317 .2145 .0219 5608 3880 .2163 1921 .1740 1601 1490 .0267 .1067 0241 1041 1019 .11.30 1096 .1987 .0198 .0498 040 0039 0313 (0026 .0213 (117 .1352 0125 0925 .1252 .0114 .0914 11.59 0105 .1073 (XXX) .0890 090,5 .0994 OKORR 0888 01920 0081 .ORX1 .ORS2 (X175 0875. .0789 00069 .0869 07.30 .KM3 0863 0671 0058 ORSR .0145 .0012 (XY) OR.39 0826 0R17 0812 0008 0808 .(WW.7 00015 OROS 0046 (XX14 (N(14 0031 .0002 0802 0021 .(KX12 0802 (x114 CK1 ORD 0010 0001 0801 0x007 00X11 0801 „CKHOS % 8 F/A 1.000 2.080 3.246 4.506 5.867 7.336 8.923 10.637 12.488 14.487 16.645 18.977 21.495 24.215 27.152 30.324 33.750 37.450 41.446 45.762 50.423 55.457 60.893 66.765 73.106 79.954 87.351 95.339 103.966 113.283 123.346 134.214 145.951 158.627 172.317 259.057 386.506 $73.770 848.923 1253.213 1847.24K 2720,080 4002.557. 5886,935 R655.706 12723.939 18701.507 0800) 27484.516 P/A A/G .926 1.783 2.577 3.312 3.993 4.623 5.206 5.747 6.247 6.710 7.139 7.536 7.904 8.244 8.559 8.851 9.122 9.372 9.604 9.818 10.017 10.201 10.371 10.529 10.675 10.810 10,935 11.051 11.158 11.258 11.350 11.435 11.514 0 4R1 .949 1.404 1.847 2.276 2.694 3.099 3.491 3.871 4.240 4.596 4.940 5.273 5.594 5.905 6.204 6.492 6.770 7.037 7.294 7.541 7.779 8.007 8.225 8.435 8.636 8.829 9.013 9.190 9.358 9.520 9.674 11.587 9.821 11.655 9.901 11.925 10.570 12.108 11.045 12.233 11.411 12.319 11.690 12.377 11.902 12.416 12.000 12.443 12.178 12.461 12.266 12.474 12.330 12.482 12.377 12.4RR 12.412 12.492 12.437 12.494 12.455 P/G n .857 2.445 4.650 7.372 10.523 14.024 17.806 21,80K 25.977 30.266 34.634 39.046 43.472 47.886 52.264 56.5RR 60.843 65,013 69.090 73.01 76.926 80.673 84.300 87.804 3 91.184 94.439 97.569 100.574 103.456 106.216 108,857 111.382 113.792 116,092 126.042 133.733 139.591 144.XXX 147.300 149.739 151.533 152,845 153,8IVE 154.492 154.993 155.352 155.611

Answer rating: 100% (QA)

To calculate the benefitcost BC ratio for IAEIA good alternative Best Alternative using the BenefitCost Analysis and current value calculation we need ... View the full answer