Under the assumption that KXS's market share will be 0.23% higher in each subsequent year, you...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Under the assumption that KXS's market share will be 0.23% higher in each subsequent year, you determine that the plant will require an expansion in 2020. The expansion will cost $21.8 million. Assuming that the financing of the expansion will be delayed accordingly (end of 2020), calculate the projected interest payments and the amount of the projected interest tax shields through 2023 (assuming that KXS still uses a 10-year bond, interest rates remain the same at 6.8%, and KXS's tax rate is 35%). Current values ($000) Outstanding debt before expansion Interest on debt before expansion Interest tax shield before expansion 2018 $4,683 $318 $111 2019 $4,683 $318 $111 The total projected interest payments starting in 2021 will be $ The interest tax shields starting in 2021 will be $ Projected values $(000s) Accounts Receivable Inventory Cash Accounts Payable 2020 $4,683 $318 $111 2018 14,258 14,980 2021 $4,683 $318 $111 . (Round to the nearest dollar.) 11,954 11,960 . (Round to the nearest dollar.) 5. Assuming that KXS's market share will increase by 0.23% per year, you determine that the plant will require an expansion in 2020. The expansion will cost 20.9 million. Assume the following: the financing of the expansion will be delayed accordingly (end of 2020), KXS uses a ten-year bond, interest rates remain the same, and KXS's tax rate is 35%. Using the accompanying table of projected values, calculate KXS's additional annual working capital requirements through 2023. ¹ Click the icon to view the table of projected values through 2023. The additional annual working capital requirements for 2019 will be $ The additional annual working capital requirements for 2020 will be $ The additional annual working capital requirements for 2021 will be $ The additional annual working capital requirements for 2022 will be $ The additional annual working capital requirements for 2023 will be $ 1: Table of Projected Values 2022 $4,683 $318 $111 thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) 2019 15,605 16,445 13,178 13,170 2020 17,115 18,054 14.467 14,469 2023 $4,683 $318 $111 2021 18,816 19,892 15,827 15,834 2022 20,663 21,781 17.330 17,462 2023 23,004 23,724 19,047 19,485 Under the assumption that KXS's market share will be 0.23% higher in each subsequent year, you determine that the plant will require an expansion in 2020. The expansion will cost $21.8 million. Assuming that the financing of the expansion will be delayed accordingly (end of 2020), calculate the projected interest payments and the amount of the projected interest tax shields through 2023 (assuming that KXS still uses a 10-year bond, interest rates remain the same at 6.8%, and KXS's tax rate is 35%). Current values ($000) Outstanding debt before expansion Interest on debt before expansion Interest tax shield before expansion 2018 $4,683 $318 $111 2019 $4,683 $318 $111 The total projected interest payments starting in 2021 will be $ The interest tax shields starting in 2021 will be $ Projected values $(000s) Accounts Receivable Inventory Cash Accounts Payable 2020 $4,683 $318 $111 2018 14,258 14,980 2021 $4,683 $318 $111 . (Round to the nearest dollar.) 11,954 11,960 . (Round to the nearest dollar.) 5. Assuming that KXS's market share will increase by 0.23% per year, you determine that the plant will require an expansion in 2020. The expansion will cost 20.9 million. Assume the following: the financing of the expansion will be delayed accordingly (end of 2020), KXS uses a ten-year bond, interest rates remain the same, and KXS's tax rate is 35%. Using the accompanying table of projected values, calculate KXS's additional annual working capital requirements through 2023. ¹ Click the icon to view the table of projected values through 2023. The additional annual working capital requirements for 2019 will be $ The additional annual working capital requirements for 2020 will be $ The additional annual working capital requirements for 2021 will be $ The additional annual working capital requirements for 2022 will be $ The additional annual working capital requirements for 2023 will be $ 1: Table of Projected Values 2022 $4,683 $318 $111 thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) 2019 15,605 16,445 13,178 13,170 2020 17,115 18,054 14.467 14,469 2023 $4,683 $318 $111 2021 18,816 19,892 15,827 15,834 2022 20,663 21,781 17.330 17,462 2023 23,004 23,724 19,047 19,485
Expert Answer:
Answer rating: 100% (QA)
Answer To calculate the projected interest payments and the amount of the projected interest tax shields through 2023 as well as the additional annual working capital requirements and their effect on ... View the full answer
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these accounting questions
-
List three specific parts of the Case Guide, Objectives and Strategy Section (See below) that you had the most difficulty understanding. Describe your current understanding of these parts. Provide...
-
Under the assumption that Ideko market share will increase by 0.5% per year, you determine that the plant will require an expansion in 2010. The cost of this expansion will be $15 million. Assuming...
-
Assuming that KMSs market share will increase by 0.25% per year (implying that the investment, financing, and depreciation will be adjusted as described in Problems 13 and 14), and that the working...
-
Depreciation policy is an important decision made by a company's Finance Director. A company has purchased some equipment for 85,000, with an estimated scrap value of 9,000 at the end of its useful...
-
What are the expected dividend yield, the capital gains yield, and the total return during the first year?
-
A sealed rigid vessel of 2 m3 contains a saturated mixture of liquid and vapor R-134a at 10C. If it is heated to 50C, the liquid phase disappears. Find the pressure at 50C and the initial mass of the...
-
Name three tax planning opportunities that taxpayers need to be familiar with.
-
New World Enterprises adopted the policy of leasing as the primary method of selling its products. The companys main product is a small jet airplane that is very popular among corporate executives....
-
A multiplexer / data selector is a logic circuit that: Soru 4 Yan t accepts data inputs from multiple lines and passes this data to multiple output lines. accepts data inputs from several lines and...
-
The following diagram is the original plan for a project. In reference to the diagram below answer the questions below. All durations are in weeks. DESIGN STRUCTURAL 37CCL 8.1 8.2 8.3 8.4 8.5 2...
-
For each of the following two situations explain whether XCo. and YCo. are ASSOCIATED? Bob owns 60% of XCo. and Marvin, Bob's friend, owns the remaining 40%. Bob owns 30% of YCo. and David, Bob's...
-
This morning, you invested your tax refund of $760 at an interest rate of 2.5 percent, compounded annually. How much will this investment be worth 8 years from now?
-
Albert Inc. currently produces 6000 desks per month. Per unit costs are: Direct materials (UVC) $12 Direct manufacturing labour (UVC) $4 Variable manufacturing overhead (UVC) $5 Fixed manufacturing...
-
Khazanchi is considering an investment proposal with the following cash flows: Initial investment - depreciable assets ........ $90,000 Initial investment - working capital......... 12,500 Net cash...
-
What happens if materiality at the end of the audit is significantly lower than at the beginning of the audit?
-
Cramer Corp. issued $20,000,000 of 5-year, 9% bonds at a market (effective) interest rate of 10%, receiving cash of $19,227.757. Interest on the bonds is payable semiannually. Journalize the entry to...
-
One way to define sin and cos is as follows: sin(x)=(-1)", n=0 and 22n+1 (2n + 1)! 00 cos(x)=(-1)" n=0 x2n (2n)! (a) Prove that these power series converge everywhere. (b) Prove that sin'(x) = cos(x)...
-
Chapter 9 Stock Valuation at Ragan Engines Input area: Shares owned by each sibling Ragan EPS Dividend to each sibling Ragan ROE Ragan required return Blue Ribband Motors Corp. Bon Voyage Marine,...
-
What is the limited liability partnership (LLP)? How does it differ from a limited partnership?
-
Why do different companies have different WACCs?
-
What tradeoff does a firm face when choosing how to invest its cash?
-
Use the \(\gamma\)-matrices in the Weyl representation to show that the Dirac equation (14.31) is equivalent to Eq. (14.25). Data from Eq. 14.31 Data from Eq. 14.25 (y"Pu-m)(p) = (iy" - m)(p) = 0
-
Prove that the boosted right-handed spinor \(\psi_{\mathrm{R}}(\boldsymbol{p})\) is related to the corresponding rest spinor by Eq. (14.21).
-
Prove the identity \((\sigma \cdot \boldsymbol{p})^{2}=\mathrm{I}^{(2)} p^{2}\), where \(\sigma=\left(\sigma_{1}, \sigma_{2}, \sigma_{3} ight)\) are the Pauli matrices, \(\boldsymbol{p}\) is the...
Study smarter with the SolutionInn App