Upon further analysis, you realize that Delta will need to raise further $5 Mn at the end of Year 3 to achieve the same exit valuation as stated above. The Series B Investors expect a return of 15%. Therefore, you are expected to modify your analysis and valuation expectation. 1. Calculate the number of shares issued, issuance price and pre-money and post-money valuation in Series B 2. Calculate the number of shares issued, issuance price and pre-money and post-money valuation in Series A