Use the EOY values based on those projected for 2018 (not actual for 2017) Assume the same number of shares outstanding and a stock price of 91.18 EPS is calculated as NI/shares Accomplish these 4 steps Calculate the corporate valuation of P&G for 2018 using the 4 evaluation methods. You must show your work to derive the valuation for credit. 1. What is the most likely value of the firm and why? 2. Comment on the goodwill and intangibles; significance? 3. Comment on the treasury stock and effect; significance?

Consolidated Statements of Shareholders' Equity