Use the following income statement and balance sheets to answer the three questions below the financial...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Use the following income statement and balance sheets to answer the three questions below the financial information: Cash Accounts receivable Inventory Current assets Net fixed assets Total assets 2020 Sales COGS Selling and Admin Depreciation EBIT Interest EBT Taxes Net income 2021 10,615 15,137 10,993 $36,745 274,471 323,808 $311,216 $370,159 11,402 16,815 18,134 $46,351 2021 450,437 258,493 99,406 35,400 57,138 22,000 35,138 8,785 26,354 Accounts payable Notes payable Current liabilities Long-term debt Owners' equity Total liabilities and owners' equity 2020 2021 7633 11489 $19,122 108,600 $183,494 227,441 $311,216 $370,159 8,455 13,123 $21,578 121,140 1) Calculate the following ratios for 2021: Current ratio, quick ratio, asset turnover, inventory turnover, receivables turnover, return on assets, return on equity, profit margin, and equity multiplier. Additionally, use the Dupont identity to deconstruct ROE. 2) The Company expects sales to grow by 15% in 2022. Assets, costs, and current liabilities are proportional to sales. Depreciation, interest, long-term debt and notes payable will remain the same year over year and not increase at the 15% rate. The company maintains a constant 30 percent dividend payout ratio and pays taxes at a 25% rate. What is the external financing needed? Use the percentage of sales method. 3) Using the information from 2022, what is the Company's internal growth rate? Sustainable growth rate? If the Company wanted to grow faster than their internal growth rate but did not want to use external funding, what advice might you give them to increase their internal growth rate? Use the following income statement and balance sheets to answer the three questions below the financial information: Cash Accounts receivable Inventory Current assets Net fixed assets Total assets 2020 Sales COGS Selling and Admin Depreciation EBIT Interest EBT Taxes Net income 2021 10,615 15,137 10,993 $36,745 274,471 323,808 $311,216 $370,159 11,402 16,815 18,134 $46,351 2021 450,437 258,493 99,406 35,400 57,138 22,000 35,138 8,785 26,354 Accounts payable Notes payable Current liabilities Long-term debt Owners' equity Total liabilities and owners' equity 2020 2021 7633 11489 $19,122 108,600 $183,494 227,441 $311,216 $370,159 8,455 13,123 $21,578 121,140 1) Calculate the following ratios for 2021: Current ratio, quick ratio, asset turnover, inventory turnover, receivables turnover, return on assets, return on equity, profit margin, and equity multiplier. Additionally, use the Dupont identity to deconstruct ROE. 2) The Company expects sales to grow by 15% in 2022. Assets, costs, and current liabilities are proportional to sales. Depreciation, interest, long-term debt and notes payable will remain the same year over year and not increase at the 15% rate. The company maintains a constant 30 percent dividend payout ratio and pays taxes at a 25% rate. What is the external financing needed? Use the percentage of sales method. 3) Using the information from 2022, what is the Company's internal growth rate? Sustainable growth rate? If the Company wanted to grow faster than their internal growth rate but did not want to use external funding, what advice might you give them to increase their internal growth rate?
Expert Answer:
Answer rating: 100% (QA)
Given Solution 3 Inorder to increase the internal growt... View the full answer
Related Book For
Financial Accounting
ISBN: 978-0078025549
3rd edition
Authors: J. David Spiceland, Wayne Thomas, Don Herrmann
Posted Date:
Students also viewed these general management questions
-
The following income statement and balance sheets for Virtual Gaming Systems are provided. Required: Assuming that all sales were on account, calculate the following risk ratios for 2015. 1....
-
The following income statement and balance sheets for Virtual Gaming Systems are provided. Required: Assuming that all sales were on account, calculate the following risk ratios for 2021. 1....
-
The following income statement and balance sheets for Virtual Gaming Systems are provided. Earnings per share for the year ended December 31, 2021, are $1.30. The closing stock price on December 31,...
-
Midwest Inc. is a medium-size company that has been in business for 20 years. The industry has become very competitive in the last few years, and Midwest has decided that it must grow if it is going...
-
Fireside Corporation is organized into four operating segments. The internal reporting system generated the following segment information: The company incurred additional operating expenses (of a...
-
Global Interactions: What We Can Learn When Things Go Wrong As business organizations become increasingly global in their structure and marketing, they face communication problems resulting from...
-
Christopher Boling was seriously injured in 2008 when vapors escaping from a gas can ignited. He filed a products liability claim against the manufacturer. To fund the litigation, Boling entered into...
-
Martinez Company has decided to introduce a new product. The new product can be manufactured by either a capital-intensive method or a labor-intensive method. The manufacturing method will not affect...
-
My elevator pitch for the purchase of an MRI machine is as follows: Hi there, my name is Kayla and I am one of the administrators here at Highlands Regional. Did you know that our MRI machine was...
-
Mary is planning her wedding and develops the following preliminary information. For this problem, the normal times have been changed from OM3 a. Draw the network for this project. b. What is the...
-
TOK is working on a housing project to maximize the collected tax. The project involves two phases: (l) demolishing substandard houses and (2) building the new houses. The following is a summary of...
-
Discuss the salient features of the Basel reforms.
-
Discuss the major sources and uses of funds for commercial banks.
-
Discuss the major instruments of bank regulation.
-
Why is the failure of the regulatory system often considered a reason for the recent economic crisis?
-
How can a commercial banks performance be evaluated?
-
On January 1, 2022, ABC purchased $100,000 principal 12% bonds for $90,000.The bonds pay interest annually on January 1 beginning 1/1/23 and mature in 20 years. As of December 31, 2012, the bonds...
-
Determine the reactions in supports A and D and connections B and C. Sketch its shear and moment diagram and determine the magnitude ankoration of the maximum shear and moment for every member. 18 3...
-
The following account balances appear in the 2015 adjusted trial balance of Blue Devils Corporation: Cash, $5,000; Accounts Receivable, $9,000; Supplies, $19,000; Equipment, $120,000; Accumulated...
-
Fancy Incorporated and Thrift Specialty both offer mens formal footwear. Thrift offers lower-to-middle priced footwear, whereas Fancy offers more specialized, higher-end footwear. The average price...
-
What are the potential risks and rewards of carrying additional debt?
-
Use the magnitudes (Richter scale) of the earthquakes listed in Data Set 16 in Appendix B. In 1989, the San Francisco Bay Area was struck with an earthquake that measured 7.0 on the Richter scale....
-
Based on data from Data Set 17 in Appendix B, the words spoken in a day by women have a mean of 16,215 words and a standard deviation of 7301 words. Consider the women with an unusual word count in a...
-
Measures of Location The values of P 50 , Q 2 , and the median are found for the net incomes reported on all individual 1040 tax forms filed last year. What do those values have in common?
Study smarter with the SolutionInn App