Question: Use the free cash flow framework below for this question. What does a free cash flow framework in general tell us and what does this

Use the free cash flow framework below for this question.

Use the free cash flow framework below for this question. What does

What does a free cash flow framework in general tell us and what does this specific company free cash flow tell us about the company?

Income Statement Part Free Cash Flow Framework Part 1 n Cak Cal Earnings before interest and taxes x(1-tax rate) Net Operating Profit After Taxes (NOPAT) 650 60% 390 Calc Balance Sheet Part Free Cash Flow Framework Part 2 n n-1 Change Given Given Given 550 2.750 Cash Accounts receivable Inventories Operating curent assets 500 2,500 1,500 1.650 10.00% 10.00% 10.00% 10.00% Calc 4,950 4,500 Given 1.100 Accounts payable Accruals 1,000 500 10.00% 10.00% 550 Given Calc Operating current liabilities 1,650 1,500 10.00% Calc Calc Operating current assets Operatmg current liabilities Net Operating Working Capital (NOWC) 4,950 1,650 4,500 1,500 3,000 10.00% 10.00% Calc 3,300 10.00% Cal Given Net Operating Working Capital (NOWC) Net plant and equipment Total net operating capital (TNOC) 3,300 4,000 3,000 4,200 10.00% -4.76% Calc 7,300 7,200 1.39% Income Statement Part minus Balance Sheet Part Part 1 minus Part 2 Calc 390 100 Income Statement Part Balance Sheet Part Calc Net Operating Profit After Taxes (NOPAT) Investment in total net operating capital TNOC n-(INOC n-1) Free Cash Flow (FCF) What's left for investors Calc 290 Income Statement Part Free Cash Flow Framework Part 1 n Cak Cal Earnings before interest and taxes x(1-tax rate) Net Operating Profit After Taxes (NOPAT) 650 60% 390 Calc Balance Sheet Part Free Cash Flow Framework Part 2 n n-1 Change Given Given Given 550 2.750 Cash Accounts receivable Inventories Operating curent assets 500 2,500 1,500 1.650 10.00% 10.00% 10.00% 10.00% Calc 4,950 4,500 Given 1.100 Accounts payable Accruals 1,000 500 10.00% 10.00% 550 Given Calc Operating current liabilities 1,650 1,500 10.00% Calc Calc Operating current assets Operatmg current liabilities Net Operating Working Capital (NOWC) 4,950 1,650 4,500 1,500 3,000 10.00% 10.00% Calc 3,300 10.00% Cal Given Net Operating Working Capital (NOWC) Net plant and equipment Total net operating capital (TNOC) 3,300 4,000 3,000 4,200 10.00% -4.76% Calc 7,300 7,200 1.39% Income Statement Part minus Balance Sheet Part Part 1 minus Part 2 Calc 390 100 Income Statement Part Balance Sheet Part Calc Net Operating Profit After Taxes (NOPAT) Investment in total net operating capital TNOC n-(INOC n-1) Free Cash Flow (FCF) What's left for investors Calc 290

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!