Use the provided information to answer the questions below.

You can purchase the asset at a 5% going in cap rate. You plan to sell it in 3 years and believe that you will be able to sell it a 5% cap rate as well. You plan to use 60% LTV for the purchase. The loan will be interest only at a 4% annual interest rate.

55. What is the purchase price for this asset?

56. What is your initial equity investment?

57. How much is the annual mortgage payment?

58. What is the loan balance at the end of year 3?

40. What is your expected levered IRR?

Year 1 noi 3,000,000

year 2 noi. 3,100,000

year 3 noi. 3,200,000

year 4 noi. 3,300,000

all info has been provided