Use the Terminal Tutorial to calculate Disney's weighted average cost of capital (WACC) and weighted average cost of capital (WACC) for competitors.

Output required:

Can someone please answer this question ASAP!

Cost of Capital Components Capital Structure Components WACC Expected Retum Risk Free Pre-Tax Bond Short-Term Long-Term Beta of Market Rate Tax Rate Debt Cost Rating Equity Debt Debt Total Capital Target Disney 0.96 9.6% 2.4% 21.8% 3.0% A 248,699 21,923 36,311 306,933 Parks and Resorts Six Flags 0.89 9.6% 2.4% 24.2% 4.2% B+ 4, 190 19 2,467 6,676 Cedar Fair 0.77 9.6% 2.4% 17.0% 4.8% B+ 2,699 8 2, 150 4,857 Studio Entertainment Lions Gate 1.21 9.6% 2.4% 0.0% 4.3% B- 2,666 439 2,838 5,943 Broadcasting and Media Viacom 1.1 9.6% 2.4% 22.0% 4.5% BBB- 12,059 320 8,638 21,017 Netflix 1.46 9.6% 2.4% 17.7% 2.6% BB- 160,826 138 13,541 174,505 Consumer Products ULTA 0.86 9.6% 2.4% 22.7% 2.5% 20,034 211 1,654 21,899 Sally Beauty 0.81 9.6% 2.4% 25.7% 6.9% BB 1,603 21 1,560 3, 184 Game Stop 0.92 9.6% 2.4% 23.5% 5.9% BB- 918 250 1,022 2,190