Use the Terminal Tutorial to calculate Disneys weighted average cost of capital (WACC) and weighted average cost of capital (WACC) for competitors.

Output required:

Can someone please answer ASAP!

WACC Cost of Capital Components Expected Return Risk Free of Market Rate Tax Rate Pre-Tax Debt Cost! Bond Rating Capital Structure Components Short-Term Long-Term Equity Debt Debt Total Capital Beta Target Disney 0.96 9.6% 2.4% 21.8% 3.0% A 248,699 21,923 36,311 306,933 Parks and Resorts Six Flags Cedar Fair 19 0.89 0.77 9.6% 9.6% 2.4% 2.4% 24.2% 17.0% 4.2% 4.8% B+ B+ 4,190 2,699 2,467 2,150 6,676 4,857 8 Studio Entertainment Lions Gate 1.21 9.6% 2.4% 0.0% 4.3% B- 2,666 439 2,838 5,943 Broadcasting and Media Viacom 1.1 Netflix 1.46 9.6% 9.6% 2.4% 2.4% 22.0% 17.7% 4.5% 2.6% BBB- BB- 12,059 160,826 320 138 8,638 13,541 21,017 174,505 Consumer Products ULTA Sally Beauty Game Stop 0.86 0.81 0.92 9.6% 9.6% 9.6% 2.4% 2.4% 2.4% 22.7% 25.7% 23.5% 2.5% 6.9% 5.9% BB BB- 20,034 1,603 918 211 21 250 1,654 1,560 1,022 21,899 3,184 2,190