Using a multi growth free cash flow model (MGF model), where free cash flows grow at the rate g s for n 4 years then at a constant rate g thereafter, what is the intrinsic value per share for Acme common stock given the following information Item Value Shares outstanding 5,691 NCF op 80,851 NetCapEx 11,014 STI (Short term investments) 20,625 LTI (Long term investments) 195,461 STD (short term debt) 11,942 LTD (long term debt) 54,617 g s 9 04 g 4 44 WACC 10 25

Question: Using a multi-growth free cash flow model (MGF model), where free cash flows grow at the rate g s for n=4 years then at a

Using a multi-growth free cash flow model (MGF model), where free cash flows grow at the rate g s for n=4 years then at a constant rate g thereafter, what is the intrinsic value per share for Acme common stock given the following information?:

Item	Value
Shares outstanding	5,691
NCF_op	80,851
NetCapEx	11,014
STI (Short term investments)	20,625
LTI (Long term investments)	195,461
STD (short term debt)	11,942
LTD (long term debt)	54,617
g _s	9.04 %
g	4.44 %
WACC	10.25 %

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

Calculation of intrinsic value per share Calculation o... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

Pot Company acquired 65 percent of Seed Corporations voting common stock on June 20, 20X2, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 35...

What is the intrinsic value of a foreign currency call option? What is the intrinsic value of a foreign currency put option?

What is the intrinsic value and time value of a call option on bond W given the following information? strike price of call option = 97 current price of bond W = 102 call option price = 9

What is the intrinsic value of a put option? How do we interpret this value?

The ledger of Conway Corporation at December 31, 2012, after the books have been closed, contains the following stockholders equity accounts. Preferred Stock (10,000 shares issued)................

Selected transactions completed by Everyday Products Inc. during the fiscal year ending December 31, 2012, were as follows: a. Issued 12, 500 shares of $25 par common stock at $32, receiving cash. b....

RETAINED EARNINGS ACCOUNTS AND STATEMENT On January 1, 20--, Nguyen Companys retained earnings accounts had the following balances: Appropriated for land acquisition.......$ 75,000 Unappropriated...

The balance sheet for Lakeland Corporation as of December 31, 2011, is as follows: During 2012, the following transactions were completed in the order given: a. Lakeland reacquired 750 shares of...

The post-closing trial balance of Dold Corporation at December 31, 2010, contains the following stockholders equity accounts. Preferred Stock (15,000 shares issued) ......... $ 750,000 Common Stock...

During a recent period, the fast-food chain Wendy's International purchased many treasury shares. This caused the number of shares outstanding to fall from 124 million to 105 million. The following...

The records of Hollywood Company reflected the following balances in the stockholders equity accounts at December 31, 2010: Common stock , par $12 per share, 30,000 shares outstanding Preferred...

Instructions: After reading the case, write a brief summary of the business problems facing Castle Hotels. Be sure to highlight their current processes, the problems with those processes, and any...

Industrial Radioactivity Radioisotopes are used in a variety of manufacturing and testing techniques. Wear measurements can be made using the following method. An automobile engine is produced using...

6 . Let f ( x ) = 3 x 2 - 2 x - 1 x - 1 . Does this function have any asymptotes? I f s o , determine the equations o f all asymptotes. I f not, justify your answer.

Sarah is going to value a property which consists of 20 unit of apartments. Each unit has a monthly rent of SAR4, 500. With the current economic situation, vacancy and loss in collection is estimated...

Perform on PSPICE according to the requirement below. How to solve it? for reference cop the link below and paste into your browser....

Question 9 Fill in the blanks to make the following statements correct. 9.1 In general, there are two approaches to implementing monetary policy. The central bank can attempt to influence...

Question 8 Consider a bond that promises to make coupon payments of $100 one year from now and $100 two years from now, and to repay the principal of $1,000 three years from now. Suppose also that...

Which of the following is NOT an accurate statement about between-group experimental designs? Group data may not represent the performance of individuals. Variability in performance is managed...

@ III Homework: Chapter 11 Homework Question 3, Problem 11-8 (similar to) Part 1 of 15 HW Score: 60%, 15 of 25 points Points: 0 of 2 Save (Calculating free cash flows) At present, Solartech...

Mc Inc. Part One Questions [1-6] and Part Two Questions (1-8] Individual case assignment. Each student is to hand-in the case write-up to me at the beginning of class. NOTE: This case is a review of...

1 calculate multiples- based method- free cash flow 2. discounted cash flow method Brooks Plumbing Products Inc. (BPP) manufactures plumbing fixtures and other home improvement products that are sold...

*Just need the two parts i have incorrect!* Brooks Plumbing Products Inc. (BPP) manufactures plumbing fixtures and other home improvement products that are sold in Home Depot and Walmart as well as...

Please write a report on which project should Harris recommend or neither. In your report, you need to include quantitative analysis, including NPV, IRR, Payback and sensitivity analysis. You also...

Brooks Plumbing Products Incorporated (BPP) manufactures plumbing fixtures and other home improvement products that are sold in Home Depot and Walmart as well as hardware stores. BPP has a solid...