Question: Using the Amazon Financial Analysis (FY 2011 FY 2008) and Key Ratio Comparison, calculate the missing values. (Enter your answers in thousands of dollars. Round
Using the Amazon Financial Analysis (FY 2011 FY 2008) and Key Ratio Comparison, calculate the missing values. (Enter your answers in thousands of dollars. Round your answers to 2 decimal place. Omit the "$" & "%" signs in your response.)
| Amazon Financial Analysis | |||||
| (data in thousands [000s], excluding per share data and financial ratios) | FY 2012 | ||||
| Revenue | $ | 61,093,000 | |||
| Cost of Revenue | 44,271,000 | ||||
|
|
|
| |||
| Gross Profit | |||||
|
|
|
| |||
| Gross Profit Margin | |||||
|
|
|
| |||
| EBIT | 672,000 | ||||
| Income Tax | 428,000 | ||||
| NOPAT (Net Operating Profit After Taxes) | 244,000 | ||||
| Net Income (includes discontinued operations) | $ | (39,000) | |||
|
|
|
| |||
| Diluted Weighted Average Shares | 453,000 | ||||
| Dividends per Share | - | ||||
| Diluted Normalized EPS (continuing operations) | (0.09) | ||||
| Cash Cycle | FY 2012 | ||||
| Revenue per day | |||||
| Accounts Receivable | 2,600,000 | ||||
| Receivable Days | |||||
| Inventory | 6,031,000 | ||||
| Inventory Days | |||||
| Accounts Payable | 13,318,000 | ||||
| Payable Days | |||||
|
|
|
| |||
| Cash Cycle (days) | () | ||||
|
|
|
| |||
| Key Ratios | FY 2012 | ||||
| Market Value of Book Equity | |||||
| Price per share* | 250.87 | ||||
| Earnings per share (continuing operations) | () | ||||
| P/E Ratio | () | ||||
| Return on Invested Capital | 0.01 | ||||
| Return on Assets | () | ||||
| Return on Equity | () | ||||
| Return on Revenue | () | ||||
| Total Assets | 32,555,000 | ||||
| Current Assets | 21,296,000 | ||||
| Current Liabilities | 19,002,000 | ||||
| Current Ratio | |||||
| Total Liabilities | |||||
| Liabilities/Equity Ratio | |||||
| Total Equity (book value) | 8,192,000.0 | ||||
| Shareholders' Equity (minority interests) | - | ||||
| Market to Book Value | |||||
| Per Employee | FY 2012 | ||||
| Number of Employees (continuing operations) | 88.4 | ||||
| Revenue | |||||
| Net Income | () | ||||
| Market Value | |||||
|
| |||||
| *Stock price obtained from Yahoo Finance at close of final day of FY |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
