Question: Using the Amazon Financial Analysis (FY 2013 FY 2010) and Key Ratio Comparison, calculate the missing values. (Enter your answers in thousands of dollars. Round

Using the Amazon Financial Analysis (FY 2013 FY 2010) and Key Ratio Comparison, calculate the missing values. (Enter your answers in thousands of dollars. Round your answers to 2 decimal place. Omit the "$" & "%" signs in your response.)

Amazon Financial Analysis
(data in thousands [000s], excluding per share data and financial ratios)
FY end date 31-Dec
FY 2014
Revenue $ 88,988,000
Cost of Revenue 59,152,000
Gross Profit
Gross Profit Margin
EBIT 130,000
Income Tax 167,000
NOPAT (Net Operating Profit After Taxes) 37,000
Net Income (includes discontinued operations) $ (241,000)
Diluted Weighted Average Shares 462,000
Dividends per Share -
Diluted Normalized EPS (includes discontinued operations) (0.52)
Cash Cycle FY 2014
Revenue per day
Accounts Receivable 3,300,000
Receivable Days
Inventory 8,299,000
Inventory Days
Accounts Payable 16,459,000
Payable Days
Cash Cycle (days) ()
Key Ratios FY 2014
Market Value of Book Equity
Price per share* 310.35
Earnings per share (includes discontinued operations) ()
P/E Ratio ()
Return on Invested Capital 0.00
Return on Assets ()
Return on Equity ()
Return on Revenue ()
Total Assets 54,505,000
Current Assets 31,327,000
Current Liabilities 28,089,000
Current Ratio
Total Liabilities
Liabilities/Equity Ratio
Total Equity (book value) 10,741,000
Shareholders' Equity (minority interests) -
Market to Book Value
Per Employee FY 2014
Number of Employees (continuing operations) 154.1
Revenue
Net Income ()
Market Value
Using the Amazon Financial Analysis (FY 2013 FY 2010) and Key RatioComparison, calculate the missing values. (Enter your answers in thousands of dollars.I Iam reposting this Question because the answer was not entirely right. I left the correct answers I need the wrong answers answered and please show work.

Amazon Strategic Financial Analysis (data in thousands [000s], excluding per share data and financial ratios) FY end date Dec FY 2013 FY 2011 FY 2010 Revenue Cost of Revenue Gross Profit Gross Profit Margin 74,452,000 61,093,000 48,077,00034,204,000 26,009,000 8,195,000 44,271,000 16,822,000 51,681,000 36,288,000 11,789,000 691,000 867,000 1,407,000 Income Tax NOPAT (Net Operating Profit After Taxes) Net Income (includes discontinued operations) 530,000 Diluted Weighted Average Shares Dividends per Share Diluted Normalized EPS (includes discontinued operations) FY 2013 FY 2012 FY 2011 FY 2010 167,378 Revenue per day Accounts Receivable Receivable Days 131,718 2,134,000 93,710 1,324,000 15 7,411,000 36 15,133,000 3,202,000 34 6,031,000 4,992,000 Inventory Days Accounts Payable 13,318,000 80 28 11,145,000 85 86 38 Cash Cycle (days) FY 2013 185,437,350 FY 2012 113,644,110 FY 2011 FY 2010 Market Value of Book Equity Price per share* Earnings per share (includes discontinued operations) P/E Ratio Return on Invested Capital Return on Assets Return on Equity Return on Revenue Total Assets Current Assets Current Liabilities Current Ratio Total Liabilities Liabilities/Equity Ratio Total Equity (book value) Shareholders' Equity (minority interests) Market to Book Value 79,799,100 (2,787.44) 25,278,000 17,490,000 14,896,000 0.03 18,797,000 13,747,000 10,372,000 24,625,000 22,980,000 19,002,000 24,363,000 8,192,000 30,413,000 17,521,000 11,933,000 9,746,000 7,757,000 FY 2013 FY 2012 FY 2011 FY 2010 Number of Employees (continuing operations) Revenue Net Income Market Value Source:S&P Capital IQ Compustat 691.1 855.5 1,285.6 2,435.6 Stock Price obtained from Yahoo Finance at close of final day of FY Amazon Strategic Financial Analysis (data in thousands [000s], excluding per share data and financial ratios) FY end date Dec FY 2013 FY 2011 FY 2010 Revenue Cost of Revenue Gross Profit Gross Profit Margin 74,452,000 61,093,000 48,077,00034,204,000 26,009,000 8,195,000 44,271,000 16,822,000 51,681,000 36,288,000 11,789,000 691,000 867,000 1,407,000 Income Tax NOPAT (Net Operating Profit After Taxes) Net Income (includes discontinued operations) 530,000 Diluted Weighted Average Shares Dividends per Share Diluted Normalized EPS (includes discontinued operations) FY 2013 FY 2012 FY 2011 FY 2010 167,378 Revenue per day Accounts Receivable Receivable Days 131,718 2,134,000 93,710 1,324,000 15 7,411,000 36 15,133,000 3,202,000 34 6,031,000 4,992,000 Inventory Days Accounts Payable 13,318,000 80 28 11,145,000 85 86 38 Cash Cycle (days) FY 2013 185,437,350 FY 2012 113,644,110 FY 2011 FY 2010 Market Value of Book Equity Price per share* Earnings per share (includes discontinued operations) P/E Ratio Return on Invested Capital Return on Assets Return on Equity Return on Revenue Total Assets Current Assets Current Liabilities Current Ratio Total Liabilities Liabilities/Equity Ratio Total Equity (book value) Shareholders' Equity (minority interests) Market to Book Value 79,799,100 (2,787.44) 25,278,000 17,490,000 14,896,000 0.03 18,797,000 13,747,000 10,372,000 24,625,000 22,980,000 19,002,000 24,363,000 8,192,000 30,413,000 17,521,000 11,933,000 9,746,000 7,757,000 FY 2013 FY 2012 FY 2011 FY 2010 Number of Employees (continuing operations) Revenue Net Income Market Value Source:S&P Capital IQ Compustat 691.1 855.5 1,285.6 2,435.6 Stock Price obtained from Yahoo Finance at close of final day of FY

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!