Question: Using the balance sheet below create forecast balance sheet. Where revenue increase by 2% and firm can borrow 5.5% BALANCE SHEET 2021 2022 2023 2024
Using the balance sheet below create forecast balance sheet. Where revenue increase by 2% and firm can borrow 5.5%
| BALANCE SHEET | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Cash and cash equivalents | 280 | |||||
| Receivables | 2588 | |||||
| Inventory | 2516 | |||||
| Other CA | 189 | |||||
| TOTAL CA | 5573 | |||||
| Fixed assets | 5024 | |||||
| TOTAL ASSETS | 10597 | |||||
| Accounts payable | 4713 | |||||
| Short term debt | 78 | |||||
| TOTAL CL | 4790 | |||||
| LT debt | 921 | |||||
| Shareh. Equity | 4886 | |||||
| TOTAL LIAB. AND SHARH. EQUITY | 10597 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
