Question: Using the following balance sheet and income statement, answer the questions below. Balance sheet 2018 Cash 100 A/R 700 Inventory 1500 Total current asset 2400
Using the following balance sheet and income statement, answer the questions below.
| Balance sheet | 2018 |
| Cash | 100 |
| A/R | 700 |
| Inventory | 1500 |
| Total current asset | 2400 |
| Fixed asset | 3100 |
| Accumulated depreciation | -2100 |
| Total assets | 3400 |
| A/P | 750 |
| Current debt | 350 |
| Long-term debt | 2500 |
| Total liabilities | 3600 |
| Retained earnings | 200 |
| Common stock | 350 |
| Total liability and shareholder's equity | 4150 |
| Income statement | 2018 |
| Revenue | 5000 |
| COGS | -2900 |
| Gross margin | 2100 |
| Other expense | -600 |
| Depreciation | -700 |
| Income before taxes | 800 |
| Tax (40%) | -320 |
| Profit after tax | 480 |
| Translation gain/losses | |
| Net income | 480 |
| Less dividends - January | -60 |
| Less dividends - Oct | -60 |
| Addition to Retained earnings | -30 |
Note:
- January 3rd, 2018: $0.6255/
- October 23rd, 2018: $0.72/
- December 31st, 2018: $0.68/
- December 31st, 2017: $0.85/
- Dividends of 60 were paid on January 3rd, and 60 on October 23rd, 2018.
- Average for 2018: $0.65/
- Historical rate for equity: $0.66/
- Retained earnings under temporal method for 2017 is $490 (beginning retained earnings for 2018)
Consolidate the financial statements using the temporal method for 2018.
Thank you!
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
