Question: Using the following balance sheet and income statement, answer the questions below. Consolidate the financial statements using the temporal method for 2018. Balance sheet 2018
Using the following balance sheet and income statement, answer the questions below.
Consolidate the financial statements using the temporal method for 2018.
| Balance sheet | 2018 |
| Cash | 100 |
| A/R | 700 |
| Inventory | 1500 |
| Total current asset | 2400 |
| Fixed asset | 2950 |
| Accumulated depreciation | -2100 |
| Total assets | 3250 |
| A/P | 750 |
| Current debt | 350 |
| Long-term debt | 1600 |
| Total liabilities | 2700 |
| Retained earnings | 200 |
| Common stock | 350 |
| Total liability and shareholder's equity | 3250 |
| Income statement | 2018 |
| Revenue | 5000 |
| COGS | -2900 |
| Gross margin | 2100 |
| Other expense | -600 |
| Depreciation | -700 |
| Income before taxes | 800 |
| Tax (40%) | -320 |
| Profit after tax | 480 |
| Translation gain/losses | |
| Net income | 480 |
| Less dividends - January | -60 |
| Less dividends - Oct | -60 |
| Addition to Retained earnings | -30 |
Note:
- January 3rd, 2018: $0.6255/
- October 23rd, 2018: $0.72/
- December 31st, 2018: $0.68/
- December 31st, 2017: $0.85/
- Dividends of 60 were paid on January 3rd, and 60 on October 23rd, 2018.
- Average for 2018: $0.65/
- Historical rate for equity: $0.66/
- Retained earnings under temporal method for 2017 is $490 (beginning retained earnings for 2018)
Thank you!
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
