Using the Hi-Tech data shown in Tables 4.5 and 4.6 below as well as information from the textbook, recalculate the NPV of Hi-Tech; but assume that the company is currently not at its target capital structure, which is 30 percent debt and 70 percent equity. Also assume the firm's cost of debt is 8 percent. Make sure to show your calculations (or Excel analysis) for the following: the levered beta, discount rate for equity, WACC, discount factor, terminal value, and NPV.